2525 WALLINGWOOD DR 12 TX 78746
| Owner | NAKS LLC |
|---|---|
| Parcel ID | 0105090417 |
| Short ID | 540803 |
| Type | Real |
| Use Code | 23 Small Office Condo |
| Valuation | Income |
| Improvement SF | 1,272 SF |
| Land SF | 5,671 SF |
| Acres | 0.130 |
| Year Built | 1974 |
| Legal | UNT 12 BLD 12 TIMBERLINE OFFICE PARK CONDOMINIUMS AMENDED THE PLUS 1.625% INTEREST IN COMMON AREA |
| Neighborhood | 23ENS01 |
| Land | $141,787 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $141,787 |
| Improvement | $203,283 |
|---|---|
| Total Improvement | $203,283 |
| Market | $345,070 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $345,070 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $345,070 |
| Taxable Value | $345,070 |
|---|
Appreciation: Market value has fallen -12.9% from $396,149 (2021) to $345,070 (2025), a CAGR of -3.4% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +24.1%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.9535% in 2025 (+0.0367% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,741. Eanes ISD is the largest single contributor, at 42.6% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 41% of market value ($141,787 land vs $203,283 improvements), about $25/SF of land. Most value sits in the improvements, so building condition, age (~52 yrs), and rent roll drive the underwriting.
Submarket Position: At $345,070, this parcel sits in the bottom quartile (<25th percentile) of Commercial property in Travis County — county median $1,417,484 (P25 $649,268 / P75 $3,347,260, n=13,608). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the -3.4% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $290,381 by 2030, with an estimated annual tax burden around $4,866. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
2 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| SO | Sketch Only | 1,611 SF | ✗ |
| 1ST | 1st Floor | 1,272 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $2,641.94 | $2,641.94 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,663.57 | $1,663.57 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,193.17 | $1,193.17 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $374.68 | $374.68 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $328.26 | $328.26 | Paid |
| Combined Rate | 2.1758% | 1.9829% | 1.8377% | 1.9168% | 1.9535% | +0.0367% | $6,201.62 | $6,201.62 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $317,464 | $345,070 | -8.0% |
| Assessed Value | $317,464 | $345,070 | -8.0% |
| Land Value | $141,787 | $141,787 | +0.0% |
| Improvement Value | $175,677 | $203,283 | -13.6% |
| Taxable Value | $317,464 | $345,070 | -8.0% |
| Total Tax 2026 = estimate |
~$6,202
Estimated
|
~$6,202
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $347,408 | $317,464 | -29,944 (-8.6%) |
| Taxable Value | $347,408 | $317,464 | -29,944 (-8.6%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $317,464 | $141,787 | $175,677 | — | $317,464 | $317,464 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $345,070 | $141,787 | $203,283 | — | $345,070 | $345,070 | ~$6,202 | Partial |
| 2024 | $453,903 | — | — | −$312,116 | $141,787 | $— | $6,140 | Verified |
| 2023 | $413,874 | — | — | −$272,087 | $141,787 | $— | $8,342 | Verified |
| 2022 | $401,800 | — | — | −$260,013 | $141,787 | $— | $8,207 | Verified |
| 2021 | $396,149 | — | — | −$254,362 | $141,787 | $— | $8,742 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.7% | +0.7% | ~100% | Not available | Partial |
| 2025 | +2.3% | +2.3% | ~100% | Not available | Partial |
| 2024 | -30.2% | -30.2% | ~100% | 1.8200% | Verified |
| 2023 | +16.7% | +16.7% | ~100% | 1.7300% | Verified |
| 2022 | +3.0% | +3.0% | ~100% | 1.9800% | Verified |
| 2021 | base year | — | ~100% | 2.2100% | Verified |
| Cumulative market value growth (earliest valid year → 2025): -14.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -8.0% | -3.6% | -1.7% | +9.7% | 2024 | -24.0% | 2025 |
| Assessment Ratio | 100.0% | 56.1% | — | 100.0% | 2025 | 31.2% | 2024 |
| Effective Tax Rate (2025) | 1.8000% | 1.8000% | — | 1.8000% | 2025 | 1.8000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,202 | $7,526 | ~$5,578 | $8,742 | 2021 | $6,140 | 2024 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$333,365 | ~$333,365 | ~1.8979% | ~$6,327 | -3.4% |
| 2027 | ~$322,056 | ~$322,056 | ~1.8423% | ~$5,933 | -6.7% |
| 2028 | ~$311,131 | ~$311,131 | ~1.7868% | ~$5,559 | -9.8% |
| 2029 | ~$300,577 | ~$300,577 | ~1.7312% | ~$5,204 | -12.9% |
| 2030 | ~$290,381 | ~$290,381 | ~1.6756% | ~$4,866 | -15.8% |
| 2026 | ~$327,816 | ~$327,816 | ~1.9535% | ~$6,404 | -5.0% |
| 2027 | ~$311,426 | ~$311,426 | ~1.9535% | ~$6,084 | -9.7% |
| 2028 | ~$295,854 | ~$295,854 | ~1.9535% | ~$5,779 | -14.3% |
| 2029 | ~$281,062 | ~$281,062 | ~1.9535% | ~$5,491 | -18.5% |
| 2030 | ~$267,009 | ~$267,009 | ~1.9535% | ~$5,216 | -22.6% |
| 2026 | ~$340,266 | ~$340,266 | ~1.8701% | ~$6,363 | -1.4% |
| 2027 | ~$335,529 | ~$335,529 | ~1.7868% | ~$5,995 | -2.8% |
| 2028 | ~$330,857 | ~$330,857 | ~1.7034% | ~$5,636 | -4.1% |
| 2029 | ~$326,251 | ~$326,251 | ~1.6200% | ~$5,285 | -5.5% |
| 2030 | ~$321,709 | ~$321,709 | ~1.5367% | ~$4,944 | -6.8% |
In 2025, this property's market value of $345,070 places it in the bottom 25% for Commercial properties in Travis County (13608 comparable) — -76% below the county median of $1,417,484. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $345,070 | $649,268 | $1,417,484 | $3,347,260 | ↓ Bottom 25% | -0.8% |
| 2024 | $453,903 | $661,016 | $1,438,465 | $3,471,171 | ↓ Bottom 25% | +0.0% |
| 2023 | $413,874 | $667,828 | $1,414,358 | $3,374,900 | ↓ Bottom 25% | +9.7% |
| 2022 | $401,800 | $553,066 | $1,215,730 | $2,939,150 | ↓ Bottom 25% | +3.3% |
| 2021 | $396,149 | $517,750 | $1,142,600 | $2,780,453 | ↓ Bottom 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.