13001 SPANISH OAKS CLUB BLVD BLD 1 TX 78738
| Owner | CCNG GOLF LLC |
|---|---|
| Parcel ID | 0110670157 |
| Short ID | 521103 |
| Type | Real |
| Use Code | 92 Country Club |
| Valuation | Income |
| Improvement SF | 17,547 SF |
| Land SF | 7,954,683 SF |
| Acres | 182.614 |
| Year Built | 2007 |
| Legal | ABS 2109 SUR 57 I & G N RR CO ABS 635 SUR 38 PECHT F C & VAR SURS ACR 182.6144 |
| Neighborhood | 92SWE |
| Land | $1,826,144 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,826,144 |
| Improvement | $2,925,046 |
|---|---|
| Total Improvement | $2,925,046 |
| Market | $4,751,190 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $4,751,190 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $4,751,190 |
| Taxable Value | $4,751,190 |
|---|
| Total Due | $59,227.83 |
|---|---|
| First Delinquent | — |
Appreciation: Market value has risen +10.5% from $4,300,000 (2021) to $4,751,190 (2025), a CAGR of 2.5% over 4 years. Growth has been relatively flat for this asset class. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +24.1%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6240% in 2025 (+0.0184% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $77,158. Lake Travis ISD is the largest single contributor, at 64.0% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 38% of market value ($1,826,144 land vs $2,925,046 improvements), about $0/SF of land. Most value sits in the improvements, so building condition, age (~19 yrs), and rent roll drive the underwriting.
Submarket Position: At $4,751,190, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,417,484 (P25 $649,268 / P75 $3,347,260, n=13,608). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +2.5% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $5,382,324 by 2030, with an estimated annual tax burden around $75,612. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
Delinquent Taxes: $59,227.83 in unpaid taxes . These become a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 40,000 SF | ✗ |
| 1ST | 1st Floor | 17,547 SF | ✓ |
| 611 | TERRACE | 6,538 SF | ✗ |
| UBSMT | Unfinished Basement | 4,971 SF | ✓ |
| 501 | CANOPY | 3,287 SF | ✗ |
| 881 | COMMCL FINISHOUT | 2,880 SF | ✓ |
| 327 | STORAGE COMM'L | 240 SF | ✓ |
| 437 | FENCE MASON LF | 235 SF | ✗ |
| 273 | COLDSTG VAULT SM | 104 SF | ✓ |
| 351 | DRIVING RANGES | 30 SF | ✓ |
| 348 | GOLF COURSE | 18 SF | ✓ |
| 521 | FIREPLACE | 2 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
This parcel has unpaid taxes on record. Delinquent taxes are a lien on the property and transfer to the buyer at closing unless negotiated otherwise.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $49,398.12 | $16,425.11 | $32,973.01 |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $17,857.11 | $5,937.56 | $11,919.55 |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,607.50 | $1,864.51 | $3,742.99 |
| E06 Travis County ESD # 06 | 0.1000% | 0.0867% | 0.0831% | 0.0876% | 0.0904% | +0.0028% | $4,295.03 | $1,428.12 | $2,866.91 |
| Combined Rate | 1.7993% | 1.7157% | 1.5625% | 1.6056% | 1.6240% | +0.0184% | $77,157.76 | $25,655.30 | $51,502.46 |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $4,751,190 | $4,751,190 | +0.0% |
| Assessed Value | $4,751,190 | $4,751,190 | +0.0% |
| Land Value | $1,826,144 | $1,826,144 | +0.0% |
| Improvement Value | $2,925,046 | $2,925,046 | +0.0% |
| Taxable Value | $4,751,190 | $4,751,190 | +0.0% |
| Total Tax 2026 = estimate |
~$77,158
Estimated
|
$77,158 | ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $6,205,598 | $4,751,190 | -1,454,408 (-23.4%) |
| Taxable Value | $5,701,428 | $4,751,190 | -950,238 (-16.7%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $4,751,190 | $1,826,144 | $2,925,046 | — | $4,751,190 | $4,751,190 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $4,751,190 | $1,826,144 | $2,925,046 | — | $4,751,190 | $4,751,190 | $77,158 | Verified |
| 2024 | $6,243,931 | — | — | — | — | $— | $94,473 | Verified |
| 2023 | $5,800,000 | — | — | — | — | $— | $97,564 | Verified |
| 2022 | $4,322,480 | — | — | — | — | $— | $99,512 | Verified |
| 2021 | $4,300,000 | — | — | −$2,473,856 | $1,826,144 | $— | $77,773 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +30.6% | +20.0% | 91.9% | Not available | Partial |
| 2025 | -19.3% | -19.3% | ~100% | 1.6200% | Verified |
| 2024 | -5.8% | -5.8% | ~100% | 1.6100% | Verified |
| 2023 | +7.7% | +7.7% | ~100% | 1.5600% | Verified |
| 2022 | +34.2% | +34.2% | ~100% | 1.7200% | Verified |
| 2021 | base year | — | ~100% | 1.8100% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +9.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +3.7% | +2.5% | +34.2% | 2023 | -23.9% | 2025 |
| Assessment Ratio | 100.0% | 80.8% | — | 100.0% | 2025 | 42.5% | 2021 |
| Effective Tax Rate (2025) | 1.6200% | 1.6200% | — | 1.6200% | 2025 | 1.6200% | 2025 |
| Tax Amount | $77,158 | $89,296 | ~$76,356 | $99,512 | 2022 | $77,158 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$4,871,199 | ~$4,871,199 | ~1.5801% | ~$76,972 | +2.5% |
| 2027 | ~$4,994,240 | ~$4,994,240 | ~1.5363% | ~$76,727 | +5.1% |
| 2028 | ~$5,120,388 | ~$5,120,388 | ~1.4925% | ~$76,421 | +7.8% |
| 2029 | ~$5,249,722 | ~$5,249,722 | ~1.4487% | ~$76,050 | +10.5% |
| 2030 | ~$5,382,324 | ~$5,382,324 | ~1.4048% | ~$75,612 | +13.3% |
| 2026 | ~$4,776,175 | ~$4,776,175 | ~1.6240% | ~$77,564 | +0.5% |
| 2027 | ~$4,801,292 | ~$4,801,292 | ~1.6240% | ~$77,971 | +1.1% |
| 2028 | ~$4,826,541 | ~$4,826,541 | ~1.6240% | ~$78,381 | +1.6% |
| 2029 | ~$4,851,922 | ~$4,851,922 | ~1.6240% | ~$78,794 | +2.1% |
| 2030 | ~$4,877,438 | ~$4,877,438 | ~1.6240% | ~$79,208 | +2.7% |
| 2026 | ~$4,966,223 | ~$4,966,223 | ~1.5582% | ~$77,385 | +4.5% |
| 2027 | ~$5,190,988 | ~$5,190,988 | ~1.4925% | ~$77,475 | +9.3% |
| 2028 | ~$5,425,926 | ~$5,425,926 | ~1.4267% | ~$77,414 | +14.2% |
| 2029 | ~$5,671,496 | ~$5,671,496 | ~1.3610% | ~$77,189 | +19.4% |
| 2030 | ~$5,928,181 | ~$5,928,181 | ~1.2953% | ~$76,785 | +24.8% |
In 2025, this property's market value of $4,751,190 places it in the top 25% for Commercial properties in Travis County (13608 comparable) — 3× the county median of $1,417,484. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $4,751,190 | $649,268 | $1,417,484 | $3,347,260 | ↑ Top 25% | -0.8% |
| 2024 | $6,243,931 | $661,016 | $1,438,465 | $3,471,171 | ↑ Top 25% | +0.0% |
| 2023 | $5,800,000 | $667,828 | $1,414,358 | $3,374,900 | ↑ Top 25% | +9.7% |
| 2022 | $4,322,480 | $553,066 | $1,215,730 | $2,939,150 | ↑ Top 25% | +3.3% |
| 2021 | $4,300,000 | $517,750 | $1,142,600 | $2,780,453 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.