3310 N CAPITAL OF TX HY TX 78746
| Owner | HCW LLC |
|---|---|
| Parcel ID | 0129190101 |
| Short ID | 728800 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 7,180 SF |
| Land SF | 76,012 SF |
| Acres | 1.745 |
| Year Built | 2008 |
| Legal | LOT 1-A BLK D DAVENPORT RANCH WEST TRACT F SEC 4 |
| Neighborhood | 30SWE |
| Land | $1,520,244 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,520,244 |
| Improvement | $2,196,639 |
|---|---|
| Total Improvement | $2,196,639 |
| Market | $3,716,883 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $3,716,883 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $3,716,883 |
| Taxable Value | $3,716,883 |
|---|
Appreciation: Market value has risen +7.4% from $3,461,332 (2021) to $3,716,883 (2025), a CAGR of 1.8% over 4 years. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +24.1%, so this parcel has lagged the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.9535% in 2025 (+0.0367% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $72,609. Eanes ISD is the largest single contributor, at 42.6% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 41% of market value ($1,520,244 land vs $2,196,639 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~18 yrs), and rent roll drive the underwriting.
Submarket Position: At $3,716,883, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,417,484 (P25 $649,268 / P75 $3,347,260, n=13,608). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +1.8% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $4,063,015 by 2030, with an estimated annual tax burden around $68,081. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
15 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 53,000 SF | ✗ |
| 491 | SPRINKLER HEADS | 12,787 SF | ✗ |
| 501 | CANOPY | 3,727 SF | ✗ |
| 1ST | 1st Floor | 3,485 SF | ✓ |
| 2ND | 2nd Floor | 3,485 SF | ✓ |
| 487 | PARKING UNDER | 2,903 SF | ✓ |
| 611 | TERRACE | 2,028 SF | ✗ |
| 327 | STORAGE COMM'L | 424 SF | ✓ |
| 503 | CANOPY - BANK | 384 SF | ✗ |
| FBSMT | Finished Basement | 210 SF | ✓ |
| 437 | FENCE MASON LF | 101 SF | ✗ |
| 482 | LIGHT POLES | 16 SF | ✓ |
| 541 | FENCE COMM LF | 10 SF | ✗ |
| 276 | ELEVATOR COM PAS | 1 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IEA Eanes ISD | 1.0608% | 1.0046% | 0.8880% | 0.8855% | 0.8322% | -0.0533% | $30,931.90 | $30,931.90 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $19,477.10 | $19,477.10 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $13,969.72 | $13,969.72 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $4,386.78 | $4,386.78 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $3,843.26 | $3,843.26 | Paid |
| Combined Rate | 2.1758% | 1.9829% | 1.8377% | 1.9168% | 1.9535% | +0.0367% | $72,608.76 | $72,608.76 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,715,000 | $3,716,883 | -0.1% |
| Assessed Value | $3,715,000 | $3,716,883 | -0.1% |
| Land Value | $1,900,305 | $1,520,244 | +25.0% |
| Improvement Value | $1,814,695 | $2,196,639 | -17.4% |
| Taxable Value | $3,715,000 | $3,716,883 | -0.1% |
| Total Tax 2026 = estimate |
~$72,572
Estimated
|
~$72,609
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $3,774,121 | $3,715,000 | -59,121 (-1.6%) |
| Taxable Value | $3,774,121 | $3,715,000 | -59,121 (-1.6%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $3,715,000 | $1,900,305 | $1,814,695 | — | $3,715,000 | $3,715,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $3,716,883 | $1,520,244 | $2,196,639 | — | $3,716,883 | $3,716,883 | ~$72,609 | Partial |
| 2024 | $3,655,949 | — | — | −$2,135,705 | $1,520,244 | $— | $70,220 | Verified |
| 2023 | $3,492,643 | — | — | −$1,972,399 | $1,520,244 | $— | $67,187 | Verified |
| 2022 | $3,352,067 | — | — | −$1,831,823 | $1,520,244 | $— | $69,256 | Verified |
| 2021 | $3,461,332 | — | — | −$1,941,088 | $1,520,244 | $— | $72,934 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.5% | +1.5% | ~100% | Not available | Partial |
| 2025 | +1.5% | +1.5% | ~100% | Not available | Partial |
| 2024 | +0.2% | +0.2% | ~100% | 1.9200% | Verified |
| 2023 | +4.7% | +4.7% | ~100% | 1.8400% | Verified |
| 2022 | +4.2% | +4.2% | ~100% | 1.9800% | Verified |
| 2021 | base year | — | ~100% | 2.1100% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +10.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -0.1% | +1.5% | +1.8% | +4.7% | 2024 | -3.2% | 2022 |
| Assessment Ratio | 100.0% | 62.4% | — | 100.0% | 2025 | 41.6% | 2024 |
| Effective Tax Rate (2025) | 1.9500% | 1.9500% | — | 1.9500% | 2025 | 1.9500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$72,609 | $70,441 | ~$70,001 | $72,934 | 2021 | $67,187 | 2023 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$3,783,666 | ~$3,783,666 | ~1.8979% | ~$71,811 | +1.8% |
| 2027 | ~$3,851,649 | ~$3,851,649 | ~1.8423% | ~$70,960 | +3.6% |
| 2028 | ~$3,920,853 | ~$3,920,853 | ~1.7868% | ~$70,056 | +5.5% |
| 2029 | ~$3,991,301 | ~$3,991,301 | ~1.7312% | ~$69,097 | +7.4% |
| 2030 | ~$4,063,015 | ~$4,063,015 | ~1.6756% | ~$68,081 | +9.3% |
| 2026 | ~$3,709,328 | ~$3,709,328 | ~1.9535% | ~$72,461 | -0.2% |
| 2027 | ~$3,701,789 | ~$3,701,789 | ~1.9535% | ~$72,314 | -0.4% |
| 2028 | ~$3,694,265 | ~$3,694,265 | ~1.9535% | ~$72,167 | -0.6% |
| 2029 | ~$3,686,757 | ~$3,686,757 | ~1.9535% | ~$72,020 | -0.8% |
| 2030 | ~$3,679,263 | ~$3,679,263 | ~1.9535% | ~$71,874 | -1.0% |
| 2026 | ~$3,858,004 | ~$3,858,004 | ~1.8701% | ~$72,149 | +3.8% |
| 2027 | ~$4,004,482 | ~$4,004,482 | ~1.7868% | ~$71,551 | +7.7% |
| 2028 | ~$4,156,523 | ~$4,156,523 | ~1.7034% | ~$70,802 | +11.8% |
| 2029 | ~$4,314,335 | ~$4,314,335 | ~1.6200% | ~$69,894 | +16.1% |
| 2030 | ~$4,478,140 | ~$4,478,140 | ~1.5367% | ~$68,815 | +20.5% |
In 2025, this property's market value of $3,716,883 places it in the top 25% for Commercial properties in Travis County (13608 comparable) — +162% above the county median of $1,417,484. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $3,716,883 | $649,268 | $1,417,484 | $3,347,260 | ↑ Top 25% | -0.8% |
| 2024 | $3,655,949 | $661,016 | $1,438,465 | $3,471,171 | ↑ Top 25% | +0.0% |
| 2023 | $3,492,643 | $667,828 | $1,414,358 | $3,374,900 | ↑ Top 25% | +9.7% |
| 2022 | $3,352,067 | $553,066 | $1,215,730 | $2,939,150 | ↑ Top 25% | +3.3% |
| 2021 | $3,461,332 | $517,750 | $1,142,600 | $2,780,453 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.