1233 EDGEWATER DR TX
| Owner | SAPPINGTON LINDA & |
|---|---|
| Parcel ID | 0154830321 |
| Short ID | 155256 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 41,081 SF |
| Acres | 0.943 |
| Year Built | — |
| Legal | LOT 2 EDGEWATER BEACH SEC 1 |
| Neighborhood | Q02WF |
| Land | $723,996 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $723,996 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $723,996 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $723,996 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $723,996 |
| Taxable Value | $723,996 |
|---|
Appreciation: Market value has risen +217.5% from $228,000 (2021) to $723,996 (2025), a CAGR of 33.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $12,337. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($723,996 land vs $0 improvements), about $18/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $723,996, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +33.5% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $3,068,936 by 2030, with an estimated annual tax burden around $45,385. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Market value changed by 100% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $7,527.39 | $7,527.39 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,721.10 | $2,721.10 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $854.48 | $854.48 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $673.42 | $673.42 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $561.10 | $561.10 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $12,337.49 | $12,337.49 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $723,996 | $723,996 | +0.0% |
| Assessed Value | $723,996 | $723,996 | +0.0% |
| Land Value | $723,996 | $723,996 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $723,996 | $723,996 | +0.0% |
| Total Tax 2026 = estimate |
~$12,337
Estimated
|
~$12,337
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $723,996 | $723,996 | +0 (+0.0%) |
| Taxable Value | $723,996 | $723,996 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $723,996 | $723,996 | — | — | $723,996 | $723,996 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $723,996 | $723,996 | — | — | $723,996 | $723,996 | ~$12,337 | Partial |
| 2024 | $— | — | — | — | $723,996 | $— | $12,134 | Verified |
| 2023 | $— | — | — | — | $718,200 | $— | $11,731 | Verified |
| 2022 | $— | — | — | — | $456,000 | $— | $8,126 | Verified |
| 2021 | $228,000 | — | — | — | $228,000 | $— | $4,296 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.8% | +0.8% | ~100% | 1.6800% | Verified |
| 2023 | +57.5% | +57.5% | ~100% | 1.6300% | Verified |
| 2022 | +100.0% ! | +100.0% | ~100% | 1.7800% | Verified |
| 2021 | base year | — | ~100% | 1.8800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +217.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +108.8% | +33.5% | +217.5% | 2025 | +0.0% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$12,337 | $8,317 | ~$28,859 | $12,337 | 2025 | $4,296 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$966,466 | ~$966,466 | ~1.6590% | ~$16,034 | +33.5% |
| 2027 | ~$1,290,140 | ~$1,290,140 | ~1.6140% | ~$20,823 | +78.2% |
| 2028 | ~$1,722,214 | ~$1,722,214 | ~1.5689% | ~$27,020 | +137.9% |
| 2029 | ~$2,298,992 | ~$2,298,992 | ~1.5239% | ~$35,034 | +217.5% |
| 2030 | ~$3,068,936 | ~$3,068,936 | ~1.4788% | ~$45,385 | +323.9% |
| 2026 | ~$951,986 | ~$951,986 | ~1.7041% | ~$16,223 | +31.5% |
| 2027 | ~$1,251,771 | ~$1,251,771 | ~1.7041% | ~$21,331 | +72.9% |
| 2028 | ~$1,645,960 | ~$1,645,960 | ~1.7041% | ~$28,049 | +127.3% |
| 2029 | ~$2,164,281 | ~$2,164,281 | ~1.7041% | ~$36,881 | +198.9% |
| 2030 | ~$2,845,823 | ~$2,845,823 | ~1.7041% | ~$48,495 | +293.1% |
| 2026 | ~$980,946 | ~$980,946 | ~1.6365% | ~$16,053 | +35.5% |
| 2027 | ~$1,329,088 | ~$1,329,088 | ~1.5689% | ~$20,853 | +83.6% |
| 2028 | ~$1,800,788 | ~$1,800,788 | ~1.5014% | ~$27,036 | +148.7% |
| 2029 | ~$2,439,897 | ~$2,439,897 | ~1.4338% | ~$34,983 | +237.0% |
| 2030 | ~$3,305,828 | ~$3,305,828 | ~1.3662% | ~$45,165 | +356.6% |
In 2025, this property's market value of $723,996 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 9× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $723,996 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $228,000 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.