22520 FELICIA DR TX 78669
| Owner | OASISSTAR PROPERTIES LLC SERIES B |
|---|---|
| Parcel ID | 0164950131 |
| Short ID | 797945 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | — |
| Acres | — |
| Year Built | — |
| Legal | LOT 2 DIBRELL SUBD REPLAT |
| Neighborhood | Q06WF |
| Land | $260,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $260,000 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $260,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $260,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $260,000 |
| Taxable Value | $260,000 |
|---|
Appreciation: Market value has risen +122.2% from $117,000 (2021) to $260,000 (2025), a CAGR of 22.1% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 1.7800% in 2025 (+0.0349% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,628. Lake Travis ISD is the largest single contributor, at 58.4% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($260,000 land vs $0 improvements). With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $260,000, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +22.1% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $705,436 by 2030, with an estimated annual tax burden around $10,596. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Market value changed by 122% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $2,703.22 | $2,703.22 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $977.20 | $977.20 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $306.86 | $306.86 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $241.84 | $241.84 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $201.50 | $201.50 | Paid |
| VBR Village of Briarcliff | 0.1180% | 0.0738% | 0.0680% | 0.0691% | 0.0759% | +0.0068% | $197.34 | $197.34 | Paid |
| Combined Rate | 2.0023% | 1.8558% | 1.7014% | 1.7451% | 1.7800% | +0.0349% | $4,627.96 | $4,627.96 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $260,000 | $260,000 | +0.0% |
| Assessed Value | $260,000 | $260,000 | +0.0% |
| Land Value | $260,000 | $260,000 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $260,000 | $260,000 | +0.0% |
| Total Tax 2026 = estimate |
~$4,628
Estimated
|
~$4,628
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $260,000 | $260,000 | +0 (+0.0%) |
| Taxable Value | $260,000 | $260,000 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $260,000 | $260,000 | — | — | $260,000 | $260,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $260,000 | $260,000 | — | — | $260,000 | $260,000 | ~$4,628 | Partial |
| 2024 | $— | — | — | — | $260,000 | $— | $4,537 | Verified |
| 2023 | $— | — | — | — | $260,000 | $— | $4,424 | Verified |
| 2022 | $— | — | — | — | $260,000 | $— | $4,825 | Verified |
| 2021 | $117,000 | — | — | — | $117,000 | $— | $2,343 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | 1.7500% | Verified |
| 2023 | +0.0% | +0.0% | ~100% | 1.7000% | Verified |
| 2022 | +122.2% ! | +122.2% | ~100% | 1.8600% | Verified |
| 2021 | base year | — | ~100% | 2.0000% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +122.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +61.1% | +22.1% | +122.2% | 2025 | +0.0% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.7800% | 1.7800% | — | 1.7800% | 2025 | 1.7800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,628 | $3,485 | ~$7,834 | $4,628 | 2025 | $2,343 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$317,446 | ~$317,446 | ~1.7244% | ~$5,474 | +22.1% |
| 2027 | ~$387,585 | ~$387,585 | ~1.6688% | ~$6,468 | +49.1% |
| 2028 | ~$473,221 | ~$473,221 | ~1.6133% | ~$7,634 | +82.0% |
| 2029 | ~$577,778 | ~$577,778 | ~1.5577% | ~$9,000 | +122.2% |
| 2030 | ~$705,436 | ~$705,436 | ~1.5021% | ~$10,596 | +171.3% |
| 2026 | ~$312,246 | ~$312,246 | ~1.7800% | ~$5,558 | +20.1% |
| 2027 | ~$374,991 | ~$374,991 | ~1.7800% | ~$6,675 | +44.2% |
| 2028 | ~$450,345 | ~$450,345 | ~1.7800% | ~$8,016 | +73.2% |
| 2029 | ~$540,840 | ~$540,840 | ~1.7800% | ~$9,627 | +108.0% |
| 2030 | ~$649,520 | ~$649,520 | ~1.7800% | ~$11,561 | +149.8% |
| 2026 | ~$322,646 | ~$322,646 | ~1.6966% | ~$5,474 | +24.1% |
| 2027 | ~$400,387 | ~$400,387 | ~1.6133% | ~$6,459 | +54.0% |
| 2028 | ~$496,859 | ~$496,859 | ~1.5299% | ~$7,601 | +91.1% |
| 2029 | ~$616,576 | ~$616,576 | ~1.4465% | ~$8,919 | +137.1% |
| 2030 | ~$765,138 | ~$765,138 | ~1.3632% | ~$10,430 | +194.3% |
In 2025, this property's market value of $260,000 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 3× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $260,000 | $24,862 | $85,028 | $363,420 | ↑ Above median | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $117,000 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.