402 W 30 ST TX 78705
| Owner | FRIENDS OF HEMPHILL PARK LP |
|---|---|
| Parcel ID | 0216040911 |
| Short ID | 210345 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 5,632 SF |
| Acres | 0.129 |
| Year Built | — |
| Legal | W64FT OF LOT 13-14 BLK 9 OLT 73 DIV D FRUTH ADDN |
| Neighborhood | 1CBD3 |
| Land | $563,200 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $563,200 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $475,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $475,000 |
| Value Limitation Adjustment (−) (homestead cap) | −$24,441 |
| Net Appraised (assessed) | $450,559 |
| Taxable Value | $450,559 |
|---|
Appreciation: Market value has risen +68.7% from $281,600 (2021) to $475,000 (2025), a CAGR of 14.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,221. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Assessment Gap: Assessed value ($450,559) is $24,441 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 119% of market value ($563,200 land vs $0 improvements), about $100/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $475,000, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +14.0% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $913,103 by 2030, with an estimated annual tax burden around $17,201. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $3,932.10 | $3,932.10 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,227.07 | $2,227.07 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,597.34 | $1,597.34 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $501.60 | $501.60 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $439.45 | $439.45 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $8,697.56 | $8,697.56 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $563,200 | $475,000 | +18.6% |
| Assessed Value | $563,200 | $450,559 | +25.0% |
| Land Value | $563,200 | $563,200 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $563,200 | $450,559 | +25.0% |
| Total Tax 2026 = estimate |
~$11,526
Estimated
|
~$8,698
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $563,200 | $563,200 | +0 (+0.0%) |
| Taxable Value | $563,200 | $563,200 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $563,200 | $563,200 | — | — | $563,200 | $563,200 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $475,000 | $563,200 | — | −$24,441 | $450,559 | $450,559 | ~$8,698 | Partial |
| 2024 | $— | — | — | — | $375,466 | $— | $7,441 | Verified |
| 2023 | $— | — | — | — | $375,466 | $— | $6,793 | Verified |
| 2022 | $— | — | — | — | $450,560 | $— | $8,898 | Verified |
| 2021 | $281,600 | — | — | — | $281,600 | $— | $6,130 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +18.6% | +25.0% | ~100% | Not available | Partial |
| 2025 | +26.5% | +20.0% | 94.8% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | 1.9800% | Verified |
| 2023 | -16.7% | -16.7% | ~100% | 1.8100% | Verified |
| 2022 | +60.0% | +60.0% | ~100% | 1.9700% | Verified |
| 2021 | base year | — | ~100% | 2.1800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +68.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +18.6% | +43.7% | +10.4% | +68.7% | 2025 | +18.6% | 2026 |
| Assessment Ratio | 100.0% | 98.3% | — | 100.0% | 2021 | 94.9% | 2025 |
| Effective Tax Rate (2025) | 1.8300% | 1.8300% | — | 1.8300% | 2025 | 1.8300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,698 | $7,414 | ~$13,876 | $8,698 | 2025 | $6,130 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$541,326 | ~$541,326 | ~2.0139% | ~$10,902 | +14.0% |
| 2027 | ~$616,913 | ~$616,913 | ~1.9814% | ~$12,223 | +29.9% |
| 2028 | ~$703,055 | ~$703,055 | ~1.9488% | ~$13,701 | +48.0% |
| 2029 | ~$801,225 | ~$801,225 | ~1.9163% | ~$15,354 | +68.7% |
| 2030 | ~$913,103 | ~$913,103 | ~1.8837% | ~$17,201 | +92.2% |
| 2026 | ~$531,826 | ~$531,826 | ~2.0465% | ~$10,884 | +12.0% |
| 2027 | ~$595,450 | ~$595,450 | ~2.0465% | ~$12,186 | +25.4% |
| 2028 | ~$666,686 | ~$666,686 | ~2.0465% | ~$13,644 | +40.4% |
| 2029 | ~$746,444 | ~$746,444 | ~2.0465% | ~$15,276 | +57.1% |
| 2030 | ~$835,744 | ~$835,744 | ~2.0465% | ~$17,103 | +75.9% |
| 2026 | ~$550,826 | ~$550,826 | ~1.9977% | ~$11,004 | +16.0% |
| 2027 | ~$638,756 | ~$638,756 | ~1.9488% | ~$12,448 | +34.5% |
| 2028 | ~$740,723 | ~$740,723 | ~1.9000% | ~$14,074 | +55.9% |
| 2029 | ~$858,968 | ~$858,968 | ~1.8512% | ~$15,901 | +80.8% |
| 2030 | ~$996,088 | ~$996,088 | ~1.8024% | ~$17,953 | +109.7% |
In 2025, this property's market value of $475,000 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 6× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $475,000 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $281,600 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.