7204 CORDOBA DR TX 78724
| Owner | RELL JOHN |
|---|---|
| Parcel ID | 0217360631 |
| Short ID | 741206 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,442 SF |
| Land SF | 6,565 SF |
| Acres | 0.151 |
| Year Built | 2020 |
| Legal | LOT 13 BLK AA SENDERO HILLS PHS 3 AMENDED PLAT OF |
| Neighborhood | C1510 |
| Land | $211,300 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $211,300 |
| Improvement | $356,329 |
|---|---|
| Total Improvement | $356,329 |
| Market | $567,629 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $567,629 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $567,629 |
| Exemptions (−) (HS) | −$113,526 |
|---|---|
| Taxable Value | $454,103 |
Appreciation: Market value has risen +846.0% from $60,000 (2021) to $567,629 (2025), a CAGR of 75.4% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,002. Manor ISD is the largest single contributor, at 47.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 37% of market value ($211,300 land vs $356,329 improvements), about $32/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +75.4% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $9,417,947 by 2030, with an estimated annual tax burden around $17,116. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,442 SF | ✗ |
| 2ND | 2nd Floor | 1,283 SF | ✓ |
| 1ST | 1st Floor | 1,159 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 416 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 374 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 104% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $4,624.38 | $4,624.38 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,379.58 | $2,379.58 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,706.72 | $1,706.72 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $581.06 | $581.06 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $535.95 | $535.95 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $9,827.69 | $9,827.69 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $618,282 | $567,629 | +8.9% |
| Assessed Value | $618,282 | $567,629 | +8.9% |
| Land Value | $205,650 | $211,300 | -2.7% |
| Improvement Value | $412,632 | $356,329 | +15.8% |
| Taxable Value | $494,626 | $454,103 | +8.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,895
Estimated
|
~$9,828
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $677,050 | $618,282 | -58,768 (-8.7%) |
| Taxable Value | $499,514 | $494,626 | -4,888 (-1.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $618,282 | $205,650 | $412,632 | — | $618,282 | $494,626 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $567,629 | $211,300 | $356,329 | — | $567,629 | $454,103 | ~$9,828 | Partial |
| 2024 | $633,354 | — | — | −$433,354 | $200,000 | $— | $10,567 | Verified |
| 2023 | $499,900 | — | — | −$424,900 | $75,000 | $— | $9,167 | Verified |
| 2022 | $287,875 | — | — | −$212,875 | $75,000 | $— | $10,310 | Verified |
| 2021 | $60,000 | — | — | — | $75,000 ! | $— | $7,102 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +19.3% | +10.0% | 92.2% | Not available | Partial |
| 2025 | -12.7% | -6.2% | ~100% | Not available | Partial |
| 2024 | +2.6% | +10.0% | 93.1% | 1.6300% | Verified |
| 2023 | +7.8% | -6.4% | 86.8% | 1.4500% | Verified |
| 2022 | +104.0% ! | +104.0% | ~100% | 1.7600% | Verified |
| 2021 | base year | — | ~100% | 11.8400% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +97.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +8.9% | +95.7% | +72.5% | +379.8% | 2022 | -10.4% | 2025 |
| Assessment Ratio | 100.0% | 66.3% | — | 125.0% | 2021 | 15.0% | 2023 |
| Effective Tax Rate (2025) | 1.7300% | 1.7300% | — | 1.7300% | 2025 | 1.7300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$9,828 | $9,395 | ~$15,186 | $10,567 | 2024 | $7,102 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$995,504 | ~$624,392 | ~2.1366% | ~$13,341 | +75.4% |
| 2027 | ~$1,745,908 | ~$686,831 | ~2.0705% | ~$14,221 | +207.6% |
| 2028 | ~$3,061,960 | ~$755,514 | ~2.0045% | ~$15,144 | +439.4% |
| 2029 | ~$5,370,045 | ~$831,066 | ~1.9384% | ~$16,109 | +846.0% |
| 2030 | ~$9,417,947 | ~$914,172 | ~1.8723% | ~$17,116 | +1559.2% |
| 2026 | ~$984,151 | ~$624,392 | ~2.2027% | ~$13,753 | +73.4% |
| 2027 | ~$1,706,314 | ~$686,831 | ~2.2027% | ~$15,129 | +200.6% |
| 2028 | ~$2,958,396 | ~$755,514 | ~2.2027% | ~$16,642 | +421.2% |
| 2029 | ~$5,129,246 | ~$831,066 | ~2.2027% | ~$18,306 | +803.6% |
| 2030 | ~$8,893,051 | ~$914,172 | ~2.2027% | ~$20,136 | +1466.7% |
| 2026 | ~$1,006,856 | ~$624,392 | ~2.1036% | ~$13,135 | +77.4% |
| 2027 | ~$1,785,955 | ~$686,831 | ~2.0045% | ~$13,767 | +214.6% |
| 2028 | ~$3,167,914 | ~$755,514 | ~1.9054% | ~$14,395 | +458.1% |
| 2029 | ~$5,619,224 | ~$831,066 | ~1.8062% | ~$15,011 | +889.9% |
| 2030 | ~$9,967,340 | ~$914,172 | ~1.7071% | ~$15,606 | +1656.0% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.