6003 DILLARD CIR TX 78752
| Owner | MONTWALK HOLDINGS LTD |
|---|---|
| Parcel ID | 0228100710 |
| Short ID | 228971 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 28,752 SF |
| Acres | 0.660 |
| Year Built | — |
| Legal | LOT B ST JOHNS COMMERCIAL AREA SEC 6 |
| Neighborhood | 1NC2 |
| Land | $546,288 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $546,288 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $546,288 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $546,288 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $546,288 |
| Taxable Value | $546,288 |
|---|
Appreciation: Market value has risen +83.3% from $298,000 (2021) to $546,288 (2025), a CAGR of 16.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $11,180. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($546,288 land vs $0 improvements), about $19/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $546,288, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +16.4% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,165,275 by 2030, with an estimated annual tax burden around $21,951. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Market value changed by 83% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $4,949.82 | $4,949.82 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,803.49 | $2,803.49 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,010.77 | $2,010.77 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $631.42 | $631.42 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $553.19 | $553.19 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $10,948.69 | $10,948.69 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $535,000 | $546,288 | -2.1% |
| Assessed Value | $535,000 | $546,288 | -2.1% |
| Land Value | $546,288 | $546,288 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | $535,000 | $546,288 | -2.1% |
| Total Tax 2026 = estimate |
~$10,949
Estimated
|
~$10,949
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $546,288 | $535,000 | -11,288 (-2.1%) |
| Taxable Value | $546,288 | $535,000 | -11,288 (-2.1%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $535,000 | $546,288 | — | — | $535,000 | $535,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $546,288 | $546,288 | — | — | $546,288 | $546,288 | ~$10,949 | Partial |
| 2024 | $— | — | — | — | $546,288 | $— | $10,826 | Verified |
| 2023 | $— | — | — | — | $546,288 | $— | $9,884 | Verified |
| 2022 | $— | — | — | — | $517,536 | $— | $10,221 | Verified |
| 2021 | $298,000 | — | — | — | $298,000 | $— | $6,487 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | 1.9800% | Verified |
| 2023 | +0.0% | +0.0% | ~100% | 1.8100% | Verified |
| 2022 | +83.3% ! | +83.3% | ~100% | 1.8700% | Verified |
| 2021 | base year | — | ~100% | 2.1800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +83.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.1% | +40.6% | +16.9% | +83.3% | 2025 | -2.1% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0000% | 2.0000% | — | 2.0000% | 2025 | 2.0000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,949 | $8,718 | ~$17,074 | $10,949 | 2025 | $6,487 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$635,657 | ~$635,657 | ~2.0139% | ~$12,802 | +16.4% |
| 2027 | ~$739,647 | ~$739,647 | ~1.9814% | ~$14,655 | +35.4% |
| 2028 | ~$860,648 | ~$860,648 | ~1.9488% | ~$16,773 | +57.5% |
| 2029 | ~$1,001,445 | ~$1,001,445 | ~1.9163% | ~$19,191 | +83.3% |
| 2030 | ~$1,165,275 | ~$1,165,275 | ~1.8837% | ~$21,951 | +113.3% |
| 2026 | ~$624,731 | ~$624,731 | ~2.0465% | ~$12,785 | +14.4% |
| 2027 | ~$714,439 | ~$714,439 | ~2.0465% | ~$14,621 | +30.8% |
| 2028 | ~$817,028 | ~$817,028 | ~2.0465% | ~$16,720 | +49.6% |
| 2029 | ~$934,348 | ~$934,348 | ~2.0465% | ~$19,121 | +71.0% |
| 2030 | ~$1,068,514 | ~$1,068,514 | ~2.0465% | ~$21,867 | +95.6% |
| 2026 | ~$646,583 | ~$646,583 | ~1.9977% | ~$12,917 | +18.4% |
| 2027 | ~$765,292 | ~$765,292 | ~1.9488% | ~$14,914 | +40.1% |
| 2028 | ~$905,794 | ~$905,794 | ~1.9000% | ~$17,210 | +65.8% |
| 2029 | ~$1,072,092 | ~$1,072,092 | ~1.8512% | ~$19,847 | +96.3% |
| 2030 | ~$1,268,922 | ~$1,268,922 | ~1.8024% | ~$22,871 | +132.3% |
In 2025, this property's market value of $546,288 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 6× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $546,288 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $298,000 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.