602 MIDDLE LN TX 78753
| Owner | NAIK SUNIL ARVINDBHAI & |
|---|---|
| Parcel ID | 0239190241 |
| Short ID | 243358 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 8,778 SF |
| Acres | 0.202 |
| Year Built | — |
| Legal | LOT 4-B *RESUB OF LT 4 LESS S5 FT BLK L GEORGIAN ACRES |
| Neighborhood | W2000 |
| Land | $213,211 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $213,211 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $194,235 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $194,235 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $194,235 |
| Taxable Value | $194,235 |
|---|
Appreciation: Market value has risen +55.4% from $125,000 (2021) to $194,235 (2025), a CAGR of 11.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $3,975. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 110% of market value ($213,211 land vs $0 improvements), about $24/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $194,235, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +11.7% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $336,976 by 2030, with an estimated annual tax burden around $6,348. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Market value changed by 120% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $1,797.06 | $1,797.06 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,017.82 | $1,017.82 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $730.02 | $730.02 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $229.24 | $229.24 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $200.84 | $200.84 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $3,974.98 | $3,974.98 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $106,606 | $194,235 | -45.1% |
| Assessed Value | $106,606 | $194,235 | -45.1% |
| Land Value | $106,606 | $213,211 | -50.0% |
| Improvement Value | — | — | — |
| Taxable Value | $106,606 | $194,235 | -45.1% |
| Total Tax 2026 = estimate |
~$2,182
Estimated
|
~$3,975
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $106,606 | $106,606 | +0 (+0.0%) |
| Taxable Value | $106,606 | $106,606 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $106,606 | $106,606 | — | — | $106,606 | $106,606 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $194,235 | $213,211 | — | — | $194,235 | $194,235 | ~$3,975 | Partial |
| 2024 | $— | — | — | — | $200,000 | $— | $3,964 | Verified |
| 2023 | $— | — | — | — | $275,000 | $— | $4,975 | Verified |
| 2022 | $— | — | — | — | $275,000 | $— | $5,431 | Verified |
| 2021 | $125,000 | — | — | — | $125,000 | $— | $2,721 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -45.1% | -45.1% | ~100% | Not available | Partial |
| 2025 | -2.9% | -2.9% | ~100% | Not available | Partial |
| 2024 | -27.3% | -27.3% | ~100% | 1.9800% | Verified |
| 2023 | +0.0% | +0.0% | ~100% | 1.8100% | Verified |
| 2022 | +120.0% ! | +120.0% | ~100% | 1.9700% | Verified |
| 2021 | base year | — | ~100% | 2.1800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +55.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -45.1% | +5.1% | +30.0% | +55.4% | 2025 | -45.1% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,975 | $3,348 | ~$5,313 | $3,975 | 2025 | $2,721 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$216,861 | ~$216,861 | ~2.0139% | ~$4,367 | +11.6% |
| 2027 | ~$242,123 | ~$242,123 | ~1.9814% | ~$4,797 | +24.7% |
| 2028 | ~$270,328 | ~$270,328 | ~1.9488% | ~$5,268 | +39.2% |
| 2029 | ~$301,818 | ~$301,818 | ~1.9163% | ~$5,784 | +55.4% |
| 2030 | ~$336,976 | ~$336,976 | ~1.8837% | ~$6,348 | +73.5% |
| 2026 | ~$212,977 | ~$212,977 | ~2.0465% | ~$4,359 | +9.6% |
| 2027 | ~$233,526 | ~$233,526 | ~2.0465% | ~$4,779 | +20.2% |
| 2028 | ~$256,059 | ~$256,059 | ~2.0465% | ~$5,240 | +31.8% |
| 2029 | ~$280,766 | ~$280,766 | ~2.0465% | ~$5,746 | +44.5% |
| 2030 | ~$307,857 | ~$307,857 | ~2.0465% | ~$6,300 | +58.5% |
| 2026 | ~$220,746 | ~$220,746 | ~1.9977% | ~$4,410 | +13.6% |
| 2027 | ~$250,875 | ~$250,875 | ~1.9488% | ~$4,889 | +29.2% |
| 2028 | ~$285,117 | ~$285,117 | ~1.9000% | ~$5,417 | +46.8% |
| 2029 | ~$324,032 | ~$324,032 | ~1.8512% | ~$5,998 | +66.8% |
| 2030 | ~$368,259 | ~$368,259 | ~1.8024% | ~$6,637 | +89.6% |
In 2025, this property's market value of $194,235 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — +128% above the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $194,235 | $24,862 | $85,028 | $363,420 | ↑ Above median | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $125,000 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.