10435 BURNET RD TX 78758
| Owner | VERDE WAY LLC |
|---|---|
| Parcel ID | 0252080802 |
| Short ID | 547970 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 209,349 SF |
| Acres | 4.806 |
| Year Built | — |
| Legal | LOT 1&2 HURRICANE STEEL INDUSTRIAL SUBD & LOT 4 HODGES INDUSTRIAL SUB & LOT B HODGES IND SUBD SEC 3 |
| Neighborhood | 1NO1 |
| Land | $20,934,936 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $20,934,936 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $20,934,936 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $20,934,936 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $20,934,936 |
| Taxable Value | $20,934,936 |
|---|
Appreciation: Market value has risen +77.6% from $11,786,050 (2021) to $20,934,936 (2025), a CAGR of 15.4% over 4 years. This is strong appreciation — well above typical inflation. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $428,430. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($20,934,936 land vs $0 improvements), about $100/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $20,934,936, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +15.4% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $42,929,006 by 2030, with an estimated annual tax burden around $808,672. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $193,690.03 | $193,690.03 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $109,702.62 | $109,702.62 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $78,682.91 | $78,682.91 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $24,708.04 | $24,708.04 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $21,646.72 | $21,646.72 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $428,430.32 | $428,430.32 | Paid |
| 2026 Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | — | $20,934,936 | — |
| Assessed Value | — | $20,934,936 | — |
| Land Value | — | $20,934,936 | — |
| Improvement Value | — | — | — |
| Taxable Value | — | $20,934,936 | — |
| Total Tax | Pending certification |
~$428,430
Partial
|
|
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2025 | $20,934,936 | $20,934,936 | — | — | $20,934,936 | $20,934,936 | ~$428,430 | Partial |
| 2024 | $— | — | — | — | $19,906,049 | $— | $394,501 | Verified |
| 2023 | $— | — | — | — | $19,906,049 | $— | $360,150 | Verified |
| 2022 | $— | — | — | — | $11,943,629 | $— | $235,877 | Verified |
| 2021 | $11,786,050 | — | — | −$1,840,100 | $9,945,950 | $— | $216,491 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2025 | +5.2% | +5.2% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | 1.9800% | Verified |
| 2023 | +66.7% | +66.7% | ~100% | 1.8100% | Verified |
| 2022 | +20.1% | +20.1% | ~100% | 1.9700% | Verified |
| 2021 | base year | — | ~100% | 1.8400% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +110.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +77.6% | +77.6% | +15.4% | +77.6% | 2025 | +77.6% | 2025 |
| Assessment Ratio | 100.0% | 92.2% | — | 100.0% | 2025 | 84.4% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$428,430 | $322,461 | ~$637,712 | $428,430 | 2025 | $216,491 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$24,168,376 | ~$24,168,376 | ~2.0139% | ~$486,736 | +15.4% |
| 2027 | ~$27,901,228 | ~$27,901,228 | ~1.9814% | ~$552,832 | +33.3% |
| 2028 | ~$32,210,625 | ~$32,210,625 | ~1.9488% | ~$627,733 | +53.9% |
| 2029 | ~$37,185,617 | ~$37,185,617 | ~1.9163% | ~$712,585 | +77.6% |
| 2030 | ~$42,929,006 | ~$42,929,006 | ~1.8837% | ~$808,672 | +105.1% |
| 2026 | ~$23,749,678 | ~$23,749,678 | ~2.0465% | ~$486,034 | +13.4% |
| 2027 | ~$26,942,867 | ~$26,942,867 | ~2.0465% | ~$551,382 | +28.7% |
| 2028 | ~$30,565,386 | ~$30,565,386 | ~2.0465% | ~$625,516 | +46.0% |
| 2029 | ~$34,674,960 | ~$34,674,960 | ~2.0465% | ~$709,618 | +65.6% |
| 2030 | ~$39,337,074 | ~$39,337,074 | ~2.0465% | ~$805,027 | +87.9% |
| 2026 | ~$24,587,075 | ~$24,587,075 | ~1.9977% | ~$491,167 | +17.4% |
| 2027 | ~$28,876,337 | ~$28,876,337 | ~1.9488% | ~$562,753 | +37.9% |
| 2028 | ~$33,913,869 | ~$33,913,869 | ~1.9000% | ~$644,369 | +62.0% |
| 2029 | ~$39,830,207 | ~$39,830,207 | ~1.8512% | ~$737,334 | +90.3% |
| 2030 | ~$46,778,662 | ~$46,778,662 | ~1.8024% | ~$843,125 | +123.4% |
In 2025, this property's market value of $20,934,936 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 246× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $20,934,936 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $11,786,050 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.