13620 LONG ISLAND DR TX 78660
| Owner | LIU SHULING & LIZHENG TAO |
|---|---|
| Parcel ID | 0256400902 |
| Short ID | 918572 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,089 SF |
| Land SF | 3,769 SF |
| Acres | 0.087 |
| Year Built | 2023 |
| Legal | LOT 35 BLK A UPPER EAST END |
| Neighborhood | A5850 |
| Land | $89,391 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $89,391 |
| Improvement | $311,701 |
|---|---|
| Total Improvement | $311,701 |
| Market | $401,092 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $401,092 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $401,092 |
| Taxable Value | $401,092 |
|---|
Appreciation: Market value has risen +5247.9% from $7,500 (2021) to $401,092 (2025), a CAGR of 170.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,937. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 22% of market value ($89,391 land vs $311,701 improvements), about $24/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Submarket Position: At $401,092, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +170.4% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $58,005,934 by 2030, with an estimated annual tax burden around $1,093,233. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,089 SF | ✗ |
| 2ND | 2nd Floor | 1,235 SF | ✓ |
| 1ST | 1st Floor | 854 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 131 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 167% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,248.34 | $4,248.34 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,011.20 | $2,011.20 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,442.51 | $1,442.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $452.98 | $452.98 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $396.85 | $396.85 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $8,551.88 | $8,551.88 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $389,867 | $401,092 | -2.8% |
| Assessed Value | $389,867 | $401,092 | -2.8% |
| Land Value | $95,897 | $89,391 | +7.3% |
| Improvement Value | $293,970 | $311,701 | -5.7% |
| Taxable Value | $389,867 | $401,092 | -2.8% |
| Total Tax 2026 = estimate |
~$8,687
Estimated
|
~$8,552
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $389,867 | $389,867 | +0 (+0.0%) |
| Taxable Value | $389,867 | $389,867 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $389,867 | $95,897 | $293,970 | — | $389,867 | $389,867 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $401,092 | $89,391 | $311,701 | — | $401,092 | $401,092 | ~$8,552 | Partial |
| 2024 | $— | — | — | — | $80,000 | $— | $8,241 | Verified |
| 2023 | $— | — | — | — | $80,000 | $— | $1,647 | Verified |
| 2022 | $— | — | — | — | $80,000 | $— | $1,794 | Verified |
| 2021 | $7,500 | — | — | — | $30,000 ! | $— | $391 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.8% | -2.8% | ~100% | Not available | Partial |
| 2025 | +4.1% | +4.1% | ~100% | Not available | Partial |
| 2024 | +381.7% ! | +381.7% | ~100% | 2.1400% | Verified |
| 2023 | +0.0% | +0.0% | ~100% | 2.0600% | Verified |
| 2022 | +166.7% ! | +166.7% | ~100% | 2.2400% | Verified |
| 2021 | base year | — | ~100% | 5.2200% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1237.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.8% | +2622.5% | +172.0% | +5247.9% | 2025 | -2.8% | 2026 |
| Assessment Ratio | 100.0% | 200.0% | — | 400.0% | 2021 | 100.0% | 2025 |
| Effective Tax Rate (2025) | 2.1300% | 2.1300% | — | 2.1300% | 2025 | 2.1300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,552 | $4,472 | ~$351,475 | $8,552 | 2025 | $391 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$1,084,650 | ~$1,084,650 | ~2.1595% | ~$23,423 | +170.4% |
| 2027 | ~$2,933,157 | ~$2,933,157 | ~2.0908% | ~$61,326 | +631.3% |
| 2028 | ~$7,931,970 | ~$7,931,970 | ~2.0221% | ~$160,392 | +1877.6% |
| 2029 | ~$21,449,972 | ~$21,449,972 | ~1.9534% | ~$419,002 | +5247.9% |
| 2030 | ~$58,005,934 | ~$58,005,934 | ~1.8847% | ~$1,093,233 | +14362.0% |
| 2026 | ~$1,076,628 | ~$1,076,628 | ~2.2282% | ~$23,989 | +168.4% |
| 2027 | ~$2,889,932 | ~$2,889,932 | ~2.2282% | ~$64,393 | +620.5% |
| 2028 | ~$7,757,279 | ~$7,757,279 | ~2.2282% | ~$172,847 | +1834.0% |
| 2029 | ~$20,822,420 | ~$20,822,420 | ~2.2282% | ~$463,962 | +5091.4% |
| 2030 | ~$55,892,430 | ~$55,892,430 | ~2.2282% | ~$1,245,387 | +13835.1% |
| 2026 | ~$1,092,672 | ~$1,092,672 | ~2.1251% | ~$23,221 | +172.4% |
| 2027 | ~$2,976,704 | ~$2,976,704 | ~2.0221% | ~$60,192 | +642.1% |
| 2028 | ~$8,109,264 | ~$8,109,264 | ~1.9190% | ~$155,620 | +1921.8% |
| 2029 | ~$22,091,604 | ~$22,091,604 | ~1.8160% | ~$401,182 | +5407.9% |
| 2030 | ~$60,182,894 | ~$60,182,894 | ~1.7129% | ~$1,030,901 | +14904.8% |
In 2025, this property's market value of $401,092 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $401,092 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $7,500 | $6,000 | $14,480 | $80,000 | ↓ Below median | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.