14201 LYNDORA LN TX 78660
| Owner | JADHAV VIKRAMSINH BALASAHEB |
|---|---|
| Parcel ID | 0258400705 |
| Short ID | 932485 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,606 SF |
| Land SF | 5,262 SF |
| Acres | 0.121 |
| Year Built | 2021 |
| Legal | LOT 19 BLK O ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $94,207 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $94,207 |
| Improvement | $266,646 |
|---|---|
| Total Improvement | $266,646 |
| Market | $360,853 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $360,853 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $360,853 |
| Exemptions (−) (HS) | −$72,171 |
|---|---|
| Taxable Value | $288,682 |
Appreciation: Market value has risen +2305.7% from $15,000 (2021) to $360,853 (2025), a CAGR of 121.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,889. Pflugerville ISD is the largest single contributor, at 58.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($94,207 land vs $266,646 improvements), about $18/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +121.5% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $19,225,567 by 2030, with an estimated annual tax burden around $7,999. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,606 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,606 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 399 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Market value changed by 1667% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,444.62 | $2,444.62 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,085.00 | $1,085.00 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $340.71 | $340.71 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $334.75 | $334.75 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $4,205.08 | $4,205.08 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $351,706 | $360,853 | -2.5% |
| Assessed Value | $351,706 | $360,853 | -2.5% |
| Land Value | $100,874 | $94,207 | +7.1% |
| Improvement Value | $250,832 | $266,646 | -5.9% |
| Taxable Value | $281,365 | $288,682 | -2.5% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$4,765
Estimated
|
~$4,205
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $351,706 | $351,706 | +0 (+0.0%) |
| Taxable Value | $281,365 | $281,365 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $351,706 | $100,874 | $250,832 | — | $351,706 | $281,365 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $360,853 | $94,207 | $266,646 | — | $360,853 | $288,682 | ~$4,205 | Partial |
| 2024 | $432,664 | — | — | −$332,664 | $100,000 | $— | $4,855 | Verified |
| 2023 | $381,565 | — | — | −$281,565 | $100,000 | $— | $5,232 | Verified |
| 2022 | $— | — | — | — | $100,000 | $— | $5,897 | Verified |
| 2021 | $15,000 | — | — | — | $24,000 ! | $— | $478 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.5% | -2.5% | ~100% | Not available | Partial |
| 2025 | -5.4% | -5.4% | ~100% | Not available | Partial |
| 2024 | -11.8% | -9.1% | ~100% | 1.2700% | Verified |
| 2023 | +2.1% | -1.0% | 97.0% | 1.2100% | Verified |
| 2022 | +1666.5% ! | +1666.5% | ~100% | 1.3900% | Verified |
| 2021 | base year | — | ~100% | 3.1900% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1403.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.5% | +609.5% | +122.6% | +2443.8% | 2023 | -16.6% | 2025 |
| Assessment Ratio | 100.0% | 81.9% | — | 160.0% | 2021 | 23.1% | 2024 |
| Effective Tax Rate (2025) | 1.1700% | 1.1700% | — | 1.1700% | 2025 | 1.1700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,205 | $3,693 | ~$7,228 | $5,232 | 2023 | $478 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$799,172 | ~$396,938 | ~1.6301% | ~$6,471 | +121.5% |
| 2027 | ~$1,769,905 | ~$436,632 | ~1.5667% | ~$6,841 | +390.5% |
| 2028 | ~$3,919,761 | ~$480,295 | ~1.5033% | ~$7,220 | +986.2% |
| 2029 | ~$8,680,993 | ~$528,325 | ~1.4399% | ~$7,607 | +2305.7% |
| 2030 | ~$19,225,567 | ~$581,157 | ~1.3765% | ~$7,999 | +5227.8% |
| 2026 | ~$791,955 | ~$396,938 | ~1.6935% | ~$6,722 | +119.5% |
| 2027 | ~$1,738,082 | ~$436,632 | ~1.6935% | ~$7,395 | +381.7% |
| 2028 | ~$3,814,523 | ~$480,295 | ~1.6935% | ~$8,134 | +957.1% |
| 2029 | ~$8,371,634 | ~$528,325 | ~1.6935% | ~$8,947 | +2220.0% |
| 2030 | ~$18,373,005 | ~$581,157 | ~1.6935% | ~$9,842 | +4991.5% |
| 2026 | ~$806,389 | ~$396,938 | ~1.5984% | ~$6,345 | +123.5% |
| 2027 | ~$1,802,016 | ~$436,632 | ~1.5033% | ~$6,564 | +399.4% |
| 2028 | ~$4,026,917 | ~$480,295 | ~1.4082% | ~$6,763 | +1015.9% |
| 2029 | ~$8,998,847 | ~$528,325 | ~1.3131% | ~$6,937 | +2393.8% |
| 2030 | ~$20,109,487 | ~$581,157 | ~1.2179% | ~$7,078 | +5472.8% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.