19129 ELK HORN DR TX 78653
| Owner | AMADOR RICHARD & EMAFELY GARCIA AMADOR |
|---|---|
| Parcel ID | 0274650221 |
| Short ID | 906843 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,577 SF |
| Land SF | 12,512 SF |
| Acres | 0.287 |
| Year Built | 2021 |
| Legal | LOT 15 BLK H VERONA SEC 3 |
| Neighborhood | A9740 |
| Land | $47,349 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $47,349 |
| Improvement | $626,850 |
|---|---|
| Total Improvement | $626,850 |
| Market | $674,199 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $674,199 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $674,199 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $674,199 |
Appreciation: Market value has risen +1815.3% from $35,200 (2021) to $674,199 (2025), a CAGR of 109.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 7% of market value ($47,349 land vs $626,850 improvements), about $4/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +109.2% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $27,014,374 by 2030, with an estimated annual tax burden around $0. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
12 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,577 SF | ✗ |
| 1ST | 1st Floor | 1,490 SF | ✓ |
| 2ND | 2nd Floor | 1,087 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 669 SF | ✓ |
| 612 | TERRACE UNCOVERD | 318 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 162 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
| 604 | POOL RES CONC | 1 SF | ✗ |
| 447 | SPA CONCRETE | 1 SF | ✗ |
Market value changed by 1458% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $540,393 | $674,199 | -19.8% |
| Assessed Value | $540,393 | $674,199 | -19.8% |
| Land Value | $120,048 | $47,349 | +153.5% |
| Improvement Value | $420,345 | $626,850 | -32.9% |
| Taxable Value | — | — | — |
| Exemptions | HS | HS | |
| Total Tax | Pending certification | — | |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $540,393 | $540,393 | +0 (+0.0%) |
| Taxable Value | — | — | — |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $540,393 | $120,048 | $420,345 | — | $540,393 | $— | Not yet — post-cert | Certified — no billing yet |
| 2025 | $674,199 | $47,349 | $626,850 | — | $674,199 | $— | not in county billing file ⓘ | Partial |
| 2024 | $610,764 | — | — | −$566,764 | $44,000 | $— | not in county billing file ⓘ | Partial |
| 2023 | $548,488 | — | — | −$504,488 | $44,000 | $— | not in county billing file ⓘ | Partial |
| 2022 | $— | — | — | — | $44,000 | $— | $10,175 | Verified |
| 2021 | $35,200 | — | — | — | $35,200 | $— | $857 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -19.8% | -19.8% | ~100% | Not available | Partial |
| 2025 | +8.9% | +8.9% | ~100% | Not available | Partial |
| 2024 | +1.3% | +1.3% | ~100% | No billing data | Verified |
| 2023 | +11.4% | +11.4% | ~100% | No billing data | Verified |
| 2022 | +1458.2% ! | +1458.2% | ~100% | 1.8600% | Verified |
| 2021 | base year | — | ~100% | 2.4300% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1815.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -19.8% | +365.1% | +119.6% | +1458.2% | 2023 | -19.8% | 2026 |
| Assessment Ratio | 100.0% | 63.0% | — | 100.0% | 2021 | 7.2% | 2024 |
|
Effective Tax Rate (2025)
⚑ Billing data available for 2025 only |
— | — | — | — | — | — | — |
| Tax Amount | $857 | $857 | — | $857 | 2021 | $857 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$1,410,423 | ~$741,619 | ~0.0000% | ~$0 | +109.2% |
| 2027 | ~$2,950,603 | ~$815,781 | ~0.0000% | ~$0 | +337.6% |
| 2028 | ~$6,172,658 | ~$897,359 | ~0.0000% | ~$0 | +815.6% |
| 2029 | ~$12,913,190 | ~$987,095 | ~0.0000% | ~$0 | +1815.3% |
| 2030 | ~$27,014,374 | ~$1,085,804 | ~0.0000% | ~$0 | +3906.9% |
| 2026 | ~$1,396,939 | ~$741,619 | ~0.0000% | ~$0 | +107.2% |
| 2027 | ~$2,894,456 | ~$815,781 | ~0.0000% | ~$0 | +329.3% |
| 2028 | ~$5,997,308 | ~$897,359 | ~0.0000% | ~$0 | +789.5% |
| 2029 | ~$12,426,414 | ~$987,095 | ~0.0000% | ~$0 | +1743.1% |
| 2030 | ~$25,747,510 | ~$1,085,804 | ~0.0000% | ~$0 | +3719.0% |
| 2026 | ~$1,423,907 | ~$741,619 | ~0.0000% | ~$0 | +111.2% |
| 2027 | ~$3,007,290 | ~$815,781 | ~0.0000% | ~$0 | +346.1% |
| 2028 | ~$6,351,392 | ~$897,359 | ~0.0000% | ~$0 | +842.1% |
| 2029 | ~$13,414,129 | ~$987,095 | ~0.0000% | ~$0 | +1889.6% |
| 2030 | ~$28,330,621 | ~$1,085,804 | ~0.0000% | ~$0 | +4102.1% |