19312 HARTWELL DR 78660
| Owner | MARIN GUSTAVO LANDAVERDE & MARIA GONZALEZ |
|---|---|
| Parcel ID | 0276670739 |
| Short ID | 950488 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,756 SF |
| Land SF | 9,018 SF |
| Acres | 0.207 |
| Year Built | 2022 |
| Legal | LOT 22 BLK A VINE CREEK PHS 2 |
| Neighborhood | A9740 |
| Land | $42,489 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $42,489 |
| Improvement | $326,093 |
|---|---|
| Total Improvement | $326,093 |
| Market | $368,582 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $368,582 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $368,582 |
| Taxable Value | $368,582 |
|---|
Appreciation: Market value has fallen -21.9% from $472,045 (2024) to $368,582 (2025), a CAGR of -21.9% over 1 year. Growth has been relatively flat for this asset class. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,214. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 12% of market value ($42,489 land vs $326,093 improvements), about $5/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the -21.9% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $106,976 by 2030, with an estimated annual tax burden around $2,110. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,756 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,756 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 224 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Market value changed by 1375% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,079.83 | $4,079.83 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $1,971.91 | $1,971.91 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,385.30 | $1,385.30 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $435.01 | $435.01 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $341.92 | $341.92 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $8,213.97 | $8,213.97 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $375,868 | $368,582 | +2.0% |
| Assessed Value | $375,868 | $368,582 | +2.0% |
| Land Value | $106,072 | $42,489 | +149.6% |
| Improvement Value | $269,796 | $326,093 | -17.3% |
| Taxable Value | $375,868 | $368,582 | +2.0% |
| Total Tax 2026 = estimate |
~$8,376
Estimated
|
~$8,214
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $375,868 | $375,868 | +0 (+0.0%) |
| Taxable Value | $375,868 | $375,868 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $375,868 | $106,072 | $269,796 | — | $375,868 | $375,868 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $368,582 | $42,489 | $326,093 | — | $368,582 | $368,582 | ~$8,214 | Partial |
| 2024 | $472,045 | — | — | −$430,045 | $42,000 | $— | $8,426 | Verified |
| 2023 | $— | — | — | — | $40,000 | $— | $10,045 | Verified |
| 2022 | $— | — | — | — | $32,000 | $— | $718 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.0% | +2.0% | ~100% | Not available | Partial |
| 2025 | -3.9% | -3.9% | ~100% | Not available | Partial |
| 2024 | -18.7% | -18.7% | ~100% | 2.2000% | Verified |
| 2023 | +1375.1% ! | +1375.1% | ~100% | 2.1300% | Verified |
| 2022 | base year | — | ~100% | 2.2400% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1051.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.0% | -9.9% | -22.2% | +2.0% | 2026 | -21.9% | 2025 |
| Assessment Ratio | 100.0% | 69.6% | — | 100.0% | 2025 | 8.9% | 2024 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,214 | $8,320 | ~$3,913 | $8,426 | 2024 | $8,214 | 2025 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$287,796 | ~$287,796 | ~2.1773% | ~$6,266 | -21.9% |
| 2027 | ~$224,717 | ~$224,717 | ~2.1261% | ~$4,778 | -39.0% |
| 2028 | ~$175,463 | ~$175,463 | ~2.0748% | ~$3,641 | -52.4% |
| 2029 | ~$137,005 | ~$137,005 | ~2.0236% | ~$2,772 | -62.8% |
| 2030 | ~$106,976 | ~$106,976 | ~1.9724% | ~$2,110 | -71.0% |
| 2026 | ~$350,153 | ~$350,153 | ~2.2285% | ~$7,803 | -5.0% |
| 2027 | ~$332,645 | ~$332,645 | ~2.2285% | ~$7,413 | -9.8% |
| 2028 | ~$316,013 | ~$316,013 | ~2.2285% | ~$7,042 | -14.3% |
| 2029 | ~$300,212 | ~$300,212 | ~2.2285% | ~$6,690 | -18.5% |
| 2030 | ~$285,202 | ~$285,202 | ~2.2285% | ~$6,356 | -22.6% |
| 2026 | ~$295,168 | ~$295,168 | ~2.1517% | ~$6,351 | -19.9% |
| 2027 | ~$236,376 | ~$236,376 | ~2.0748% | ~$4,904 | -35.9% |
| 2028 | ~$189,295 | ~$189,295 | ~1.9980% | ~$3,782 | -48.6% |
| 2029 | ~$151,591 | ~$151,591 | ~1.9211% | ~$2,912 | -58.9% |
| 2030 | ~$121,397 | ~$121,397 | ~1.8443% | ~$2,239 | -67.1% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.