20120 KEILMAN LN TX 78660
| Owner | RINSI PROPERTIES 1 LLC |
|---|---|
| Parcel ID | 0288480414 |
| Short ID | 482545 |
| Type | Real |
| Use Code | 01C (unlisted) |
| Valuation | Cost |
| Improvement SF | 3,407 SF |
| Land SF | 87,120 SF |
| Acres | 2.000 |
| Year Built | 1985 |
| Legal | ABS 200 SUR 71 CONRAD P ACR 2.0000 |
| Neighborhood | A9902 |
| Land | $392,040 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $392,040 |
| Improvement | $258,923 |
|---|---|
| Total Improvement | $258,923 |
| Market | $650,963 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $650,963 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $650,963 |
| Taxable Value | $650,963 |
|---|
Appreciation: Market value has risen +269.5% from $176,167 (2021) to $650,963 (2025), a CAGR of 38.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Residential parcel countywide rose +45.8%, so this parcel has outpaced the broader residential market over the same period.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $11,024. Pflugerville ISD is the largest single contributor, at 65.4% of the total 2025 levy.
Homestead Cap History: This property had an active homestead cap as recently as 2024 ($53,422, ~8.2% of market value at the time). The cap has since reset or expired. Verified clear — 2025 Certified Historical data from AJR 2021–2024 (Partial confidence). Current status confirmed by 2025 TCAD Certified Export.
Asset Class: Single-family residential. Buyer should verify which exemptions carry and which reset at sale. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 60% of market value ($392,040 land vs $258,923 improvements), about $4/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $650,963, this parcel sits in the upper-middle (50th–75th percentile) of Residential property in Travis County — county median $479,535 (P25 $358,633 / P75 $737,055, n=318,609). Residential here is the broad TCAD category — every residential property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +38.6% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $3,335,001 by 2030, with an estimated annual tax burden around $14,431. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 3,407 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,807 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 664 SF | ✓ |
| 613 | TERRACE COVERED | 441 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 317 SF | ✗ |
| 612 | TERRACE UNCOVERD | 108 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Market value changed by 105% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $7,205.51 | $7,205.51 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,446.61 | $2,446.61 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $768.29 | $768.29 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $603.87 | $603.87 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $11,024.28 | $11,024.28 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $573,558 | $650,963 | -11.9% |
| Assessed Value | $573,558 | $650,963 | -11.9% |
| Land Value | $392,040 | $392,040 | +0.0% |
| Improvement Value | $181,518 | $258,923 | -29.9% |
| Taxable Value | $573,558 | $650,963 | -11.9% |
| HS Cap Loss | — | -$53,422 (2024) | |
| Total Tax 2026 = estimate |
~$9,713
Estimated
|
~$11,024
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $630,283 | $573,558 | -56,725 (-9.0%) |
| Taxable Value | $630,283 | $573,558 | -56,725 (-9.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $573,558 | $392,040 | $181,518 | — | $573,558 | $573,558 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $650,963 | $392,040 | $258,923 | — | $650,963 | $650,963 | ~$11,024 | Partial |
| 2024 | $669,464 | — | — | −$277,424 | $392,040 | $— | $9,822 | Verified |
| 2023 | $358,350 | — | — | — | $392,040 ! | $— | $10,657 | Verified |
| 2022 | $238,187 | — | — | — | $287,375 ! | $— | $6,312 | Verified |
| 2021 | $176,167 | — | — | −$38,698 | $137,469 | $— | $4,638 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.2% | -3.2% | ~100% | Not available | Partial |
| 2025 | +9.6% | +9.6% | ~100% | Not available | Partial |
| 2024 | -19.1% | -19.1% | ~100% | 1.6500% | Verified |
| 2023 | +105.0% ! | +105.0% | ~100% | 1.4500% | Verified |
| 2022 | +50.4% | +50.4% | ~100% | 1.7600% | Verified |
| 2021 | base year | — | ~100% | 2.6300% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +173.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -11.9% | +31.5% | +42.4% | +86.8% | 2024 | -11.9% | 2026 |
| Assessment Ratio | 100.0% | 94.5% | — | 120.7% | 2022 | 58.6% | 2024 |
| Effective Tax Rate (2025) | 1.6900% | 1.6900% | — | 1.6900% | 2025 | 1.6900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$11,024 | $8,491 | ~$13,038 | $11,024 | 2025 | $4,638 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$902,535 | ~$716,059 | ~1.6301% | ~$11,673 | +38.6% |
| 2027 | ~$1,251,331 | ~$787,665 | ~1.5667% | ~$12,340 | +92.2% |
| 2028 | ~$1,734,923 | ~$866,432 | ~1.5033% | ~$13,025 | +166.5% |
| 2029 | ~$2,405,404 | ~$953,075 | ~1.4399% | ~$13,723 | +269.5% |
| 2030 | ~$3,335,001 | ~$1,048,382 | ~1.3765% | ~$14,431 | +412.3% |
| 2026 | ~$889,516 | ~$716,059 | ~1.6935% | ~$12,127 | +36.6% |
| 2027 | ~$1,215,490 | ~$787,665 | ~1.6935% | ~$13,339 | +86.7% |
| 2028 | ~$1,660,921 | ~$866,432 | ~1.6935% | ~$14,673 | +155.1% |
| 2029 | ~$2,269,585 | ~$953,075 | ~1.6935% | ~$16,141 | +248.7% |
| 2030 | ~$3,101,301 | ~$1,048,382 | ~1.6935% | ~$17,755 | +376.4% |
| 2026 | ~$915,555 | ~$716,059 | ~1.5984% | ~$11,446 | +40.6% |
| 2027 | ~$1,287,693 | ~$787,665 | ~1.5033% | ~$11,841 | +97.8% |
| 2028 | ~$1,811,091 | ~$866,432 | ~1.4082% | ~$12,201 | +178.2% |
| 2029 | ~$2,547,230 | ~$953,075 | ~1.3131% | ~$12,514 | +291.3% |
| 2030 | ~$3,582,582 | ~$1,048,382 | ~1.2179% | ~$12,769 | +450.4% |
In 2025, this property's market value of $650,963 places it in the 50th–75th percentile for Residential properties in Travis County (318609 comparable) — +36% above the county median of $479,535. Residential here is the broad TCAD category — every residential property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $650,963 | $358,633 | $479,535 | $737,055 | ↑ Above median | -6.4% |
| 2024 | $669,464 | $384,868 | $512,735 | $786,167 | ↑ Above median | -8.7% |
| 2023 | $358,350 | $424,496 | $565,716 | $845,447 | ↓ Bottom 25% | -2.1% |
| 2022 | $238,187 | $435,080 | $581,770 | $864,060 | ↓ Bottom 25% | +53.2% |
| 2021 | $176,167 | $239,232 | $328,865 | $488,922 | ↓ Bottom 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.