2222 MISSION HILL DR TX 78741
| Owner | ROSENTHAL GAYLE |
|---|---|
| Parcel ID | 0311041022 |
| Short ID | 291225 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 4,560 SF |
| Land SF | 8,272 SF |
| Acres | 0.190 |
| Year Built | 1968 |
| Legal | LOT 4 MISSION HILL SEC 2 |
| Neighborhood | F0786 |
| Land | $251,703 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $251,703 |
| Improvement | $511,297 |
|---|---|
| Total Improvement | $511,297 |
| Market | $763,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $763,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $763,000 |
| Taxable Value | $763,000 |
|---|
Appreciation: Market value has risen +34.7% from $566,400 (2021) to $763,000 (2025), a CAGR of 7.7% over 4 years. This represents moderate, steady growth. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Multi-Family parcel countywide rose +37.9%, so this parcel has lagged the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $15,615. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 33% of market value ($251,703 land vs $511,297 improvements), about $30/SF of land. Most value sits in the improvements, so building condition, age (~58 yrs), and rent roll drive the underwriting.
Submarket Position: At $763,000, this parcel sits in the top quartile (≥75th percentile) of Multi-Family property in Travis County — county median $519,778 (P25 $438,669 / P75 $749,859, n=12,584). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +7.7% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,107,328 by 2030, with an estimated annual tax burden around $20,859. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 4,560 SF | ✗ |
| 551 | PAVED AREA | 2,604 SF | ✗ |
| 1ST | 1st Floor | 2,280 SF | ✓ |
| 2ND | 2nd Floor | 2,280 SF | ✓ |
| 612 | TERRACE UNCOVERD | 256 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 150 SF | ✗ |
| 251 | BATHROOM | 6 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $7,059.28 | $7,059.28 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,998.25 | $3,998.25 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,867.70 | $2,867.70 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $900.52 | $900.52 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $788.94 | $788.94 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $15,614.69 | $15,614.69 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $583,082 | $763,000 | -23.6% |
| Assessed Value | $583,082 | $763,000 | -23.6% |
| Land Value | $228,406 | $251,703 | -9.3% |
| Improvement Value | $354,676 | $511,297 | -30.6% |
| Taxable Value | $583,082 | $763,000 | -23.6% |
| Total Tax 2026 = estimate |
~$11,933
Estimated
|
~$15,615
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $613,771 | $583,082 | -30,689 (-5.0%) |
| Taxable Value | $613,771 | $583,082 | -30,689 (-5.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $583,082 | $228,406 | $354,676 | — | $583,082 | $583,082 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $763,000 | $251,703 | $511,297 | — | $763,000 | $763,000 | ~$15,615 | Partial |
| 2024 | $703,120 | — | — | −$403,120 | $300,000 | $— | $12,620 | Verified |
| 2023 | $748,000 | — | — | −$573,000 | $175,000 | $— | $12,721 | Verified |
| 2022 | $586,043 | — | — | −$411,043 | $175,000 | $— | $14,772 | Verified |
| 2021 | $566,400 | — | — | −$391,400 | $175,000 | $— | $12,756 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -19.6% | -19.6% | ~100% | Not available | Partial |
| 2025 | +19.8% | +19.8% | ~100% | Not available | Partial |
| 2024 | -9.4% | -9.4% | ~100% | 1.9800% | Verified |
| 2023 | -19.4% | -19.4% | ~100% | 1.8100% | Verified |
| 2022 | +48.8% | +48.8% | ~100% | 1.6900% | Verified |
| 2021 | base year | — | ~100% | 2.2500% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +30.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -23.6% | +2.0% | +14.4% | +27.6% | 2023 | -23.6% | 2026 |
| Assessment Ratio | 100.0% | 54.5% | — | 100.0% | 2025 | 23.4% | 2023 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$15,615 | $13,697 | ~$18,650 | $15,615 | 2025 | $12,620 | 2024 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$822,006 | ~$822,006 | ~2.0139% | ~$16,555 | +7.7% |
| 2027 | ~$885,575 | ~$885,575 | ~1.9814% | ~$17,547 | +16.1% |
| 2028 | ~$954,060 | ~$954,060 | ~1.9488% | ~$18,593 | +25.0% |
| 2029 | ~$1,027,841 | ~$1,027,841 | ~1.9163% | ~$19,696 | +34.7% |
| 2030 | ~$1,107,328 | ~$1,107,328 | ~1.8837% | ~$20,859 | +45.1% |
| 2026 | ~$806,746 | ~$806,746 | ~2.0465% | ~$16,510 | +5.7% |
| 2027 | ~$853,000 | ~$853,000 | ~2.0465% | ~$17,457 | +11.8% |
| 2028 | ~$901,905 | ~$901,905 | ~2.0465% | ~$18,457 | +18.2% |
| 2029 | ~$953,615 | ~$953,615 | ~2.0465% | ~$19,516 | +25.0% |
| 2030 | ~$1,008,290 | ~$1,008,290 | ~2.0465% | ~$20,635 | +32.1% |
| 2026 | ~$837,266 | ~$837,266 | ~1.9977% | ~$16,726 | +9.7% |
| 2027 | ~$918,760 | ~$918,760 | ~1.9488% | ~$17,905 | +20.4% |
| 2028 | ~$1,008,187 | ~$1,008,187 | ~1.9000% | ~$19,156 | +32.1% |
| 2029 | ~$1,106,317 | ~$1,106,317 | ~1.8512% | ~$20,480 | +45.0% |
| 2030 | ~$1,213,999 | ~$1,213,999 | ~1.8024% | ~$21,881 | +59.1% |
In 2025, this property's market value of $763,000 places it in the top 25% for Multi-Family properties in Travis County (12584 comparable) — +47% above the county median of $519,778. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $763,000 | $438,669 | $519,778 | $749,859 | ↑ Top 25% | -7.5% |
| 2024 | $703,120 | $467,458 | $564,615 | $848,565 | ↑ Above median | -6.3% |
| 2023 | $748,000 | $503,905 | $617,035 | $919,932 | ↑ Above median | +0.9% |
| 2022 | $586,043 | $506,618 | $615,058 | $906,429 | ↓ Below median | +39.1% |
| 2021 | $566,400 | $300,453 | $376,850 | $539,896 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.