E ST ELMO RD TX 78744
| Owner | ALL IN FOR KIDS INC |
|---|---|
| Parcel ID | 0316030201 |
| Short ID | 888304 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 153,083 SF |
| Acres | 3.514 |
| Year Built | — |
| Legal | LOT 2 SOUTHPARK INDUSTRIAL (1-D-1) |
| Neighborhood | 1SE2 |
| Land | $1,224,663 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,224,663 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $1,224,663 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,224,663 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,224,663 |
| Taxable Value | $1,224,663 |
|---|
Appreciation: Market value has risen +367.0% from $262,243 (2021) to $1,224,663 (2025), a CAGR of 47.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +487.2%, so this parcel has lagged the broader land/vacant market over the same period.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($1,224,663 land vs $0 improvements), about $8/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,224,663, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +47.0% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $8,407,318 by 2030, with an estimated annual tax burden around $0. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Market value changed by 100% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,224,663 | $1,224,663 | +0.0% |
| Assessed Value | $1,224,663 | $1,224,663 | +0.0% |
| Land Value | $1,224,663 | $1,224,663 | +0.0% |
| Improvement Value | — | — | — |
| Taxable Value | — | — | — |
| Exemptions | — | F | |
| Total Tax | Pending certification | — | |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $1,224,663 | $1,224,663 | +0 (+0.0%) |
| Taxable Value | — | — | — |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $1,224,663 | $1,224,663 | — | — | $1,224,663 | $— | Not yet — post-cert | Certified — no billing yet |
| 2025 | $1,224,663 | $1,224,663 | — | — | $1,224,663 | $— | not in county billing file ⓘ | Partial |
| 2024 | $— | — | — | — | — | $— | not in county billing file ⓘ | Partial |
| 2023 | $— | — | — | — | — | $— | not in county billing file ⓘ | Partial |
| 2022 | $— | — | — | — | $612,332 | $— | $2,750 | Verified |
| 2021 | $262,243 | — | — | — | $612,332 ! | $— | $13,328 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2025 | +0.0% | +0.0% | ~100% | Not available | Partial |
| 2024 | +100.0% ! | +100.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | 0.4500% | Verified |
| 2021 | base year | — | ~100% | 5.0800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +100.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +183.5% | +47.0% | +367.0% | 2025 | +0.0% | 2026 |
| Assessment Ratio | 100.0% | 144.5% | — | 233.5% | 2021 | 100.0% | 2025 |
|
Effective Tax Rate (2025)
⚑ Billing data available for 2025 only |
— | — | — | — | — | — | — |
| Tax Amount | $13,328 | $13,328 | — | $13,328 | 2021 | $13,328 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$1,800,300 | ~$1,800,300 | ~0.0000% | ~$0 | +47.0% |
| 2027 | ~$2,646,506 | ~$2,646,506 | ~0.0000% | ~$0 | +116.1% |
| 2028 | ~$3,890,461 | ~$3,890,461 | ~0.0000% | ~$0 | +217.7% |
| 2029 | ~$5,719,121 | ~$5,719,121 | ~0.0000% | ~$0 | +367.0% |
| 2030 | ~$8,407,318 | ~$8,407,318 | ~0.0000% | ~$0 | +586.5% |
| 2026 | ~$1,775,806 | ~$1,775,806 | ~0.0000% | ~$0 | +45.0% |
| 2027 | ~$2,574,984 | ~$2,574,984 | ~0.0000% | ~$0 | +110.3% |
| 2028 | ~$3,733,822 | ~$3,733,822 | ~0.0000% | ~$0 | +204.9% |
| 2029 | ~$5,414,178 | ~$5,414,178 | ~0.0000% | ~$0 | +342.1% |
| 2030 | ~$7,850,757 | ~$7,850,757 | ~0.0000% | ~$0 | +541.1% |
| 2026 | ~$1,824,793 | ~$1,824,793 | ~0.0000% | ~$0 | +49.0% |
| 2027 | ~$2,719,008 | ~$2,719,008 | ~0.0000% | ~$0 | +122.0% |
| 2028 | ~$4,051,422 | ~$4,051,422 | ~0.0000% | ~$0 | +230.8% |
| 2029 | ~$6,036,767 | ~$6,036,767 | ~0.0000% | ~$0 | +392.9% |
| 2030 | ~$8,995,005 | ~$8,995,005 | ~0.0000% | ~$0 | +634.5% |
In 2025, this property's market value of $1,224,663 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 14× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,224,663 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | — | $23,000 | $66,000 | $330,000 | — | +0.0% |
| 2023 | — | $25,000 | $71,500 | $271,439 | — | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | $262,243 | $6,000 | $14,480 | $80,000 | ↑ Top 25% | base yr |