12501 ACE IN THE HOLE LN TX 78617
| Owner | MONTEMAYOR YESSICA AGUILAR |
|---|---|
| Parcel ID | 0332380850 |
| Short ID | 919076 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,101 SF |
| Land SF | 5,227 SF |
| Acres | 0.120 |
| Year Built | 2021 |
| Legal | LOT 20 BLK B ROSS ROAD SUBD |
| Neighborhood | G0330 |
| Land | $30,712 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $30,712 |
| Improvement | $315,474 |
|---|---|
| Total Improvement | $315,474 |
| Market | $346,186 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $346,186 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $346,186 |
| Taxable Value | $346,186 |
|---|
Appreciation: Market value has risen +1342.4% from $24,000 (2021) to $346,186 (2025), a CAGR of 94.9% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $6,045. Del Valle ISD is the largest single contributor, at 54.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 9% of market value ($30,712 land vs $315,474 improvements), about $6/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +94.9% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $9,731,557 by 2030, with an estimated annual tax burden around $8,134. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,101 SF | ✗ |
| 2ND | 2nd Floor | 1,219 SF | ✓ |
| 1ST | 1st Floor | 882 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 160 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
Market value changed by 1560% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $3,284.96 | $3,284.96 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,301.12 | $1,301.12 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $408.58 | $408.58 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $357.96 | $357.96 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $346.19 | $346.19 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $346.19 | $346.19 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $6,045.00 | $6,045.00 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $311,714 | $346,186 | -10.0% |
| Assessed Value | $311,714 | $346,186 | -10.0% |
| Land Value | $30,712 | $30,712 | +0.0% |
| Improvement Value | $281,002 | $315,474 | -10.9% |
| Taxable Value | $311,714 | $346,186 | -10.0% |
| Total Tax 2026 = estimate |
~$5,443
Estimated
|
~$6,045
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $351,425 | $311,714 | -39,711 (-11.3%) |
| Taxable Value | $351,425 | $311,714 | -39,711 (-11.3%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $311,714 | $30,712 | $281,002 | — | $311,714 | $311,714 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $346,186 | $30,712 | $315,474 | — | $346,186 | $346,186 | ~$6,045 | Partial |
| 2024 | $416,504 | — | — | −$386,504 | $30,000 | $— | $7,111 | Verified |
| 2023 | $398,452 | — | — | −$368,452 | $30,000 | $— | $7,109 | Verified |
| 2022 | $— | — | — | — | $30,000 | $— | $7,531 | Verified |
| 2021 | $24,000 | — | — | — | $24,000 | $— | $474 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.5% | +1.5% | ~100% | Not available | Partial |
| 2025 | -14.8% | -14.8% | ~100% | Not available | Partial |
| 2024 | -2.5% | -2.5% | ~100% | 1.7500% | Verified |
| 2023 | +4.5% | +4.5% | ~100% | 1.7100% | Verified |
| 2022 | +1560.2% ! | +1560.2% | ~100% | 1.8900% | Verified |
| 2021 | base year | — | ~100% | 1.9800% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1342.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -10.0% | +384.4% | +99.2% | +1560.2% | 2023 | -16.9% | 2025 |
| Assessment Ratio | 100.0% | 62.9% | — | 100.0% | 2021 | 7.2% | 2024 |
| Effective Tax Rate (2025) | 1.7500% | 1.7500% | — | 1.7500% | 2025 | 1.7500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,045 | $5,185 | ~$7,267 | $7,111 | 2024 | $474 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$674,659 | ~$380,805 | ~1.6887% | ~$6,431 | +94.9% |
| 2027 | ~$1,314,797 | ~$418,885 | ~1.6313% | ~$6,833 | +279.8% |
| 2028 | ~$2,562,319 | ~$460,774 | ~1.5738% | ~$7,252 | +640.2% |
| 2029 | ~$4,993,531 | ~$506,851 | ~1.5164% | ~$7,686 | +1342.4% |
| 2030 | ~$9,731,557 | ~$557,536 | ~1.4589% | ~$8,134 | +2711.1% |
| 2026 | ~$667,735 | ~$380,805 | ~1.7462% | ~$6,649 | +92.9% |
| 2027 | ~$1,287,949 | ~$418,885 | ~1.7462% | ~$7,314 | +272.0% |
| 2028 | ~$2,484,238 | ~$460,774 | ~1.7462% | ~$8,046 | +617.6% |
| 2029 | ~$4,791,680 | ~$506,851 | ~1.7462% | ~$8,850 | +1284.1% |
| 2030 | ~$9,242,348 | ~$557,536 | ~1.7462% | ~$9,736 | +2569.8% |
| 2026 | ~$681,582 | ~$380,805 | ~1.6600% | ~$6,321 | +96.9% |
| 2027 | ~$1,341,922 | ~$418,885 | ~1.5738% | ~$6,592 | +287.6% |
| 2028 | ~$2,642,019 | ~$460,774 | ~1.4876% | ~$6,855 | +663.2% |
| 2029 | ~$5,201,694 | ~$506,851 | ~1.4015% | ~$7,103 | +1402.6% |
| 2030 | ~$10,241,265 | ~$557,536 | ~1.3153% | ~$7,333 | +2858.3% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.