7116 DANCING WIND LN TX 78617
| Owner | DESAI BHAVESHKUMAR N ETAL |
|---|---|
| Parcel ID | 0334361429 |
| Short ID | 938194 |
| Type | Real |
| Use Code | 16 Townhome |
| Valuation | Cost |
| Improvement SF | 1,353 SF |
| Land SF | 3,951 SF |
| Acres | 0.091 |
| Year Built | 2022 |
| Legal | LOT 2B BLK B STONEY RIDGE PHS C SEC 3A |
| Neighborhood | G0330 |
| Land | $30,502 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $30,502 |
| Improvement | $241,114 |
|---|---|
| Total Improvement | $241,114 |
| Market | $271,616 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $271,616 |
| Value Limitation Adjustment (−) (homestead cap) | −$1,022 |
| Net Appraised (assessed) | $270,594 |
| Taxable Value | $270,594 |
|---|
Appreciation: Market value has risen +1314.6% from $19,201 (2023) to $271,616 (2025), a CAGR of 276.1% over 2 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 7 taxing entities is 2.4117% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $6,526. Del Valle ISD is the largest single contributor, at 39.3% of the total 2025 levy.
Assessment Gap: Assessed value ($270,594) is $1,022 below market value, suggesting potential for an upward assessment in future years.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 11% of market value ($30,502 land vs $241,114 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +276.1% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $204,425,046 by 2030, with an estimated annual tax burden around $8,536. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,353 SF | ✗ |
| 2ND | 2nd Floor | 743 SF | ✓ |
| 1ST | 1st Floor | 610 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 231 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 96 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 473% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $2,567.67 | $2,567.67 | Paid |
| U7A Moore's Crossing MUD | 0.7980% | 0.7175% | 0.7110% | 0.6655% | 0.6655% | +0.0000% | $1,800.80 | $1,800.80 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,017.01 | $1,017.01 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $319.36 | $319.36 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $279.79 | $279.79 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $270.59 | $270.59 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $270.59 | $270.59 | Paid |
| Combined Rate | 2.7740% | 2.6075% | 2.4177% | 2.4161% | 2.4117% | -0.0044% | $6,525.81 | $6,525.81 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $271,616 | $271,616 | +0.0% |
| Assessed Value | $271,616 | $270,594 | +0.4% |
| Land Value | $30,502 | $30,502 | +0.0% |
| Improvement Value | $241,114 | $241,114 | +0.0% |
| Taxable Value | $271,616 | $270,594 | +0.4% |
| Total Tax 2026 = estimate |
~$6,550
Estimated
|
~$6,526
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $271,616 | $271,616 | +0 (+0.0%) |
| Taxable Value | $271,616 | $271,616 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $271,616 | $30,502 | $241,114 | — | $271,616 | $271,616 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $271,616 | $30,502 | $241,114 | −$1,022 | $270,594 | $270,594 | ~$6,526 | Partial |
| 2024 | $137,538 | — | — | −$107,538 | $30,000 | $— | $5,448 | Verified |
| 2023 | $19,201 | — | — | — | $24,000 ! | $— | $2,660 | Verified |
| 2022 | $— | — | — | — | $19,200 | $— | $501 | Verified |
| 2021 | $— | — | — | — | $24,000 | $— | $666 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +0.0% | +0.4% | ~100% | Not available | Partial |
| 2025 | +20.5% | +20.0% | ~100% | Not available | Partial |
| 2024 | +104.9% ! | +104.9% | ~100% | 2.4200% | Verified |
| 2023 | +473.0% ! | +473.0% | ~100% | 2.4200% | Verified |
| 2022 | -20.0% | -20.0% | ~100% | 2.6100% | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1031.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +237.9% | +276.1% | +616.3% | 2024 | +0.0% | 2026 |
| Assessment Ratio | 100.0% | 86.6% | — | 125.0% | 2023 | 21.8% | 2024 |
| Effective Tax Rate (2025) | 2.4000% | 2.4000% | — | 2.4000% | 2025 | 2.4000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,526 | $4,878 | ~$7,715 | $6,526 | 2025 | $2,660 | 2023 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$1,021,577 | ~$297,653 | ~2.3211% | ~$6,909 | +276.1% |
| 2027 | ~$3,842,261 | ~$327,419 | ~2.2305% | ~$7,303 | +1314.6% |
| 2028 | ~$14,451,156 | ~$360,161 | ~2.1399% | ~$7,707 | +5220.4% |
| 2029 | ~$54,352,353 | ~$396,177 | ~2.0494% | ~$8,119 | +19910.7% |
| 2030 | ~$204,425,046 | ~$435,794 | ~1.9588% | ~$8,536 | +75162.5% |
| 2026 | ~$1,016,145 | ~$297,653 | ~2.4117% | ~$7,178 | +274.1% |
| 2027 | ~$3,801,506 | ~$327,419 | ~2.4117% | ~$7,896 | +1299.6% |
| 2028 | ~$14,221,844 | ~$360,161 | ~2.4117% | ~$8,686 | +5136.0% |
| 2029 | ~$53,205,450 | ~$396,177 | ~2.4117% | ~$9,554 | +19488.5% |
| 2030 | ~$199,047,308 | ~$435,794 | ~2.4117% | ~$10,510 | +73182.6% |
| 2026 | ~$1,027,009 | ~$297,653 | ~2.2758% | ~$6,774 | +278.1% |
| 2027 | ~$3,883,233 | ~$327,419 | ~2.1399% | ~$7,007 | +1329.7% |
| 2028 | ~$14,682,920 | ~$360,161 | ~2.0041% | ~$7,218 | +5305.8% |
| 2029 | ~$55,517,700 | ~$396,177 | ~1.8682% | ~$7,401 | +20339.8% |
| 2030 | ~$209,918,394 | ~$435,794 | ~1.7323% | ~$7,549 | +77185.0% |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.