8504 ELROY RD DEL VALLE, TX 78617
| Owner | ROWLAND JOHN T & CHONG H |
|---|---|
| Parcel ID | 0348410110 |
| Short ID | 300310 |
| Type | Real |
| Use Code | 14 Mobile Home — Double (Real) |
| Valuation | Cost |
| Improvement SF | 1,008 SF |
| Land SF | 304,920 SF |
| Acres | 7.000 |
| Year Built | 1986 |
| Legal | ABS 797 SUR 5 WESTBROOK T B ACR 7.00 |
| Neighborhood | _RGN415 |
| Land | $475,755 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $475,755 |
| Improvement | $9,533 |
|---|---|
| Total Improvement | $9,533 |
| Market | $485,288 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $485,288 |
| Value Limitation Adjustment (−) (homestead cap) | −$339,474 |
| Net Appraised (assessed) | $145,814 |
| Exemptions on file | HS,OV65 |
|---|---|
| Taxable Value | $145,814 |
Appreciation: Market value has risen +436.0% from $90,539 (2021) to $485,288 (2025), a CAGR of 52.2% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Agricultural parcel countywide rose +479.4%, so this parcel has lagged the broader agricultural market over the same period.
Tax Burden: The combined rate across 2 taxing entities is 0.2000% in 2025 (+0.0000% vs 2024 — unchanged ). At the current taxable value, estimated annual taxes are $292. Travis County ESD # 11 is the largest single contributor, at 50.0% of the total 2025 levy.
Assessment Gap: Assessed value ($145,814) is $339,474 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Agricultural. Agricultural valuation may be subject to rollback taxes if land use changes. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 98% of market value ($475,755 land vs $9,533 improvements), about $2/SF of land. With value concentrated in the land under a ~40-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $485,288, this parcel sits in the lower-middle (25th–50th percentile) of Agricultural property in Travis County — county median $597,708 (P25 $207,536 / P75 $1,442,275, n=7,602). Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +19.0% Base-scenario CAGR (Based on 2022–2025 certified trend, projected forward from 2025), the model projects market value near $1,157,637 by 2030, with an estimated annual tax burden around $470. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
3 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 041 | GARAGE ATT 1ST F | 1,500 SF | ✓ |
| 1ST | 1st Floor | 1,008 SF | ✓ |
| 121 | WATER/SEWER INF | 1 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $145.81 | $145.81 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $145.81 | $145.81 | Paid |
| Combined Rate | 0.2000% | 0.1898% | 0.2000% | 0.2000% | 0.2000% | +0.0000% | $291.62 | $291.62 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $461,543 | $485,288 | -4.9% |
| Assessed Value | $160,395 | $145,814 | +10.0% |
| Land Value | $455,000 | $475,755 | -4.4% |
| Improvement Value | $6,543 | $9,533 | -31.4% |
| Taxable Value | — | — | — |
| Exemptions | HS,OV65 | HS,OV65 | |
| HS Cap Loss | -$301,148 | — | |
| Total Tax | Pending certification |
~$292
Partial
|
|
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $461,543 | $461,543 | +0 (+0.0%) |
| Taxable Value | — | — | — |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $461,543 | $455,000 | $6,543 | −$301,148 | $160,395 | $— | Not yet — post-cert | Certified — no billing yet |
| 2025 | $485,288 | $475,755 | $9,533 | −$339,474 | $145,814 | $— | ~$292 | Partial |
| 2024 | $337,068 | — | — | — | $475,755 ! | $— | $265 | Verified |
| 2023 | $337,068 | — | — | −$8,173 | $328,895 | $— | $241 | Verified |
| 2022 | $288,042 | — | — | — | $328,895 ! | $— | $913 | Verified |
| 2021 | $90,539 | — | — | — | $279,869 ! | $— | $972 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.9% | +10.0% | 34.8% | Not available | Partial |
| 2025 | +0.0% | +10.0% | 30.0% | Not available | Partial |
| 2024 | +44.0% | +10.0% | 27.3% | 0.0500% | Verified |
| 2023 | +0.0% | +10.0% | 35.8% | 0.0700% | Verified |
| 2022 | +17.0% | +10.0% | 32.5% | 0.2700% | Verified |
| 2021 | base year | — | 34.6% | 1.0700% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +68.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.9% | +54.8% | +20.2% | +218.1% | 2022 | -4.9% | 2026 |
| Assessment Ratio | 34.8% | 121.1% | — | 309.1% | 2021 | 30.0% | 2025 |
| Effective Tax Rate (2025) | 0.0600% | 0.0600% | — | 0.0600% | 2025 | 0.0600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$292 | $537 | ~$392 | $972 | 2021 | $241 | 2023 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$577,450 | ~$160,395 | ~0.2000% | ~$321 | +19.0% |
| 2027 | ~$687,114 | ~$176,435 | ~0.2000% | ~$353 | +41.6% |
| 2028 | ~$817,605 | ~$194,078 | ~0.2000% | ~$388 | +68.5% |
| 2029 | ~$972,877 | ~$213,486 | ~0.2000% | ~$427 | +100.5% |
| 2030 | ~$1,157,637 | ~$234,835 | ~0.2000% | ~$470 | +138.5% |
| 2026 | ~$567,744 | ~$160,395 | ~0.2000% | ~$321 | +17.0% |
| 2027 | ~$664,210 | ~$176,435 | ~0.2000% | ~$353 | +36.9% |
| 2028 | ~$777,067 | ~$194,078 | ~0.2000% | ~$388 | +60.1% |
| 2029 | ~$909,099 | ~$213,486 | ~0.2000% | ~$427 | +87.3% |
| 2030 | ~$1,063,565 | ~$234,835 | ~0.2000% | ~$470 | +119.2% |
| 2026 | ~$587,155 | ~$160,395 | ~0.2000% | ~$321 | +21.0% |
| 2027 | ~$710,406 | ~$176,435 | ~0.2000% | ~$353 | +46.4% |
| 2028 | ~$859,528 | ~$194,078 | ~0.2000% | ~$388 | +77.1% |
| 2029 | ~$1,039,953 | ~$213,486 | ~0.2000% | ~$427 | +114.3% |
| 2030 | ~$1,258,251 | ~$234,835 | ~0.2000% | ~$470 | +159.3% |
In 2025, this property's market value of $485,288 places it in the 25th–50th percentile for Agricultural properties in Travis County (7602 comparable) — -19% below the county median of $597,708. Agricultural here is the broad TCAD category — every agricultural property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $485,288 | $207,536 | $597,708 | $1,442,275 | ↓ Below median | +0.0% |
| 2024 | $337,068 | $217,016 | $597,296 | $1,446,593 | ↓ Below median | +23.7% |
| 2023 | $337,068 | $167,963 | $453,916 | $1,078,522 | ↓ Below median | +0.0% |
| 2022 | $288,042 | $180,794 | $446,888 | $1,009,883 | ↓ Below median | +46.1% |
| 2021 | $90,539 | $33,611 | $103,166 | $247,000 | ↓ Below median | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.