5920 W WILLIAM CANNON DR 1-E TX 78749
| Owner | TEXAS ASSN OF SCHOOL BUSINESS OFFICIALS |
|---|---|
| Parcel ID | 0410341205 |
| Short ID | 865061 |
| Type | Real |
| Use Code | 26 Large Office Condo |
| Valuation | Income |
| Improvement SF | 9,843 SF |
| Land SF | 44,338 SF |
| Acres | 1.018 |
| Year Built | 2015 |
| Legal | UNT 1E HD MESA OAKS OFFICE CONDOMINIUMS UNIT 1 PLUS 51.4 % INT IN COM AREA |
| Neighborhood | 26SW06 |
| Land | $665,076 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $665,076 |
| Improvement | $3,594,457 |
|---|---|
| Total Improvement | $3,594,457 |
| Market | $4,259,533 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $4,259,533 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $4,259,533 |
| Taxable Value | $4,259,533 |
|---|
Appreciation: Market value has risen +41.6% from $3,008,901 (2021) to $4,259,533 (2025), a CAGR of 9.1% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Commercial parcel countywide rose +24.1%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $87,171. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 16% of market value ($665,076 land vs $3,594,457 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~11 yrs), and rent roll drive the underwriting.
Submarket Position: At $4,259,533, this parcel sits in the top quartile (≥75th percentile) of Commercial property in Travis County — county median $1,417,484 (P25 $649,268 / P75 $3,347,260, n=13,608). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +9.1% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $6,577,405 by 2030, with an estimated annual tax burden around $123,901. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
1 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 9,843 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $39,409.20 | $39,409.20 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $22,320.68 | $22,320.68 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $16,009.24 | $16,009.24 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,027.23 | $5,027.23 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $4,404.36 | $4,404.36 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $87,170.71 | $87,170.71 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $3,700,000 | $4,259,533 | -13.1% |
| Assessed Value | $3,700,000 | $4,259,533 | -13.1% |
| Land Value | $665,076 | $665,076 | +0.0% |
| Improvement Value | $3,034,924 | $3,594,457 | -15.6% |
| Taxable Value | $3,700,000 | $4,259,533 | -13.1% |
| Total Tax 2026 = estimate |
~$75,720
Estimated
|
~$87,171
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $3,700,000 | $3,700,000 | +0 (+0.0%) |
| Taxable Value | $3,700,000 | $3,700,000 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $3,700,000 | $665,076 | $3,034,924 | — | $3,700,000 | $3,700,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $4,259,533 | $665,076 | $3,594,457 | — | $4,259,533 | $4,259,533 | ~$87,171 | Partial |
| 2024 | $3,772,764 | — | — | −$3,107,688 | $665,076 | $— | $80,159 | Verified |
| 2023 | $3,418,840 | — | — | −$2,753,764 | $665,076 | $— | $68,259 | Verified |
| 2022 | $2,959,434 | — | — | −$2,294,358 | $665,076 | $— | $67,519 | Verified |
| 2021 | $3,008,901 | — | — | −$2,476,840 | $532,061 | $— | $64,417 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -13.1% | -13.1% | ~100% | Not available | Partial |
| 2025 | +5.3% | +5.3% | ~100% | Not available | Partial |
| 2024 | +7.2% | +7.2% | ~100% | 1.9800% | Verified |
| 2023 | +10.4% | +10.4% | ~100% | 1.8100% | Verified |
| 2022 | +15.5% | +15.5% | ~100% | 1.9700% | Verified |
| 2021 | base year | — | ~100% | 2.1400% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +43.9% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -13.1% | +4.8% | +12.4% | +15.5% | 2023 | -13.1% | 2026 |
| Assessment Ratio | 100.0% | 46.2% | — | 100.0% | 2025 | 17.6% | 2024 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$87,171 | $73,505 | ~$108,235 | $87,171 | 2025 | $64,417 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$4,646,228 | ~$4,646,228 | ~2.0139% | ~$93,572 | +9.1% |
| 2027 | ~$5,068,028 | ~$5,068,028 | ~1.9814% | ~$100,417 | +19.0% |
| 2028 | ~$5,528,121 | ~$5,528,121 | ~1.9488% | ~$107,734 | +29.8% |
| 2029 | ~$6,029,983 | ~$6,029,983 | ~1.9163% | ~$115,552 | +41.6% |
| 2030 | ~$6,577,405 | ~$6,577,405 | ~1.8837% | ~$123,901 | +54.4% |
| 2026 | ~$4,561,037 | ~$4,561,037 | ~2.0465% | ~$93,341 | +7.1% |
| 2027 | ~$4,883,883 | ~$4,883,883 | ~2.0465% | ~$99,948 | +14.7% |
| 2028 | ~$5,229,581 | ~$5,229,581 | ~2.0465% | ~$107,023 | +22.8% |
| 2029 | ~$5,599,748 | ~$5,599,748 | ~2.0465% | ~$114,598 | +31.5% |
| 2030 | ~$5,996,118 | ~$5,996,118 | ~2.0465% | ~$122,710 | +40.8% |
| 2026 | ~$4,731,419 | ~$4,685,486 | ~1.9977% | ~$93,600 | +11.1% |
| 2027 | ~$5,255,581 | ~$5,154,035 | ~1.9488% | ~$100,444 | +23.4% |
| 2028 | ~$5,837,812 | ~$5,669,438 | ~1.9000% | ~$107,720 | +37.1% |
| 2029 | ~$6,484,545 | ~$6,236,382 | ~1.8512% | ~$115,448 | +52.2% |
| 2030 | ~$7,202,925 | ~$6,860,020 | ~1.8024% | ~$123,643 | +69.1% |
In 2025, this property's market value of $4,259,533 places it in the top 25% for Commercial properties in Travis County (13608 comparable) — 3× the county median of $1,417,484. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $4,259,533 | $649,268 | $1,417,484 | $3,347,260 | ↑ Top 25% | -0.8% |
| 2024 | $3,772,764 | $661,016 | $1,438,465 | $3,471,171 | ↑ Top 25% | +0.0% |
| 2023 | $3,418,840 | $667,828 | $1,414,358 | $3,374,900 | ↑ Top 25% | +9.7% |
| 2022 | $2,959,434 | $553,066 | $1,215,730 | $2,939,150 | ↑ Top 25% | +3.3% |
| 2021 | $3,008,901 | $517,750 | $1,142,600 | $2,780,453 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.