900 AIROSO CV TX 78745
| Owner | 5704 COUGAR LLC |
|---|---|
| Parcel ID | 0415120678 |
| Short ID | 323283 |
| Type | Real |
| Use Code | 04 Fourplex |
| Valuation | Income |
| Improvement SF | 3,120 SF |
| Land SF | 11,978 SF |
| Acres | 0.275 |
| Year Built | 1982 |
| Legal | LOT 16 BLK B HEATHERWOOD |
| Neighborhood | J2005 |
| Land | $268,682 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $268,682 |
| Improvement | $423,155 |
|---|---|
| Total Improvement | $423,155 |
| Market | $691,837 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $691,837 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $691,837 |
| Taxable Value | $691,837 |
|---|
Appreciation: Market value has risen +58.8% from $435,590 (2021) to $691,837 (2025), a CAGR of 12.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Multi-Family parcel countywide rose +37.9%, so this parcel has outpaced the broader multi-family market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $14,158. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Multi-family residential. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 39% of market value ($268,682 land vs $423,155 improvements), about $22/SF of land. Most value sits in the improvements, so building condition, age (~44 yrs), and rent roll drive the underwriting.
Submarket Position: At $691,837, this parcel sits in the upper-middle (50th–75th percentile) of Multi-Family property in Travis County — county median $519,778 (P25 $438,669 / P75 $749,859, n=12,584). Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +12.3% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $1,233,562 by 2030, with an estimated annual tax burden around $20,989. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
13 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,120 SF | ✗ |
| 551 | PAVED AREA | 2,700 SF | ✗ |
| 1ST | 1st Floor | 1,560 SF | ✓ |
| 2ND | 2nd Floor | 1,560 SF | ✓ |
| 612 | TERRACE UNCOVERD | 320 SF | ✗ |
| 512 | DECK UNCOVRED | 160 SF | ✗ |
| SO | Sketch Only | 160 SF | ✗ |
| 581 | STORAGE ATT | 108 SF | ✓ |
| 012 | PORCH OPEN 2ND F | 92 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 56 SF | ✗ |
| 251 | BATHROOM | 4 SF | ✓ |
| 522 | FIREPLACE | 4 SF | ✓ |
| 413 | STAIRWAY EXT | 1 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $6,106.43 | $6,106.43 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $3,458.58 | $3,458.58 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $2,480.62 | $2,480.62 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $778.97 | $778.97 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $682.45 | $682.45 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $13,507.05 | $13,507.05 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $627,000 | $691,837 | -9.4% |
| Assessed Value | $627,000 | $691,837 | -9.4% |
| Land Value | $214,945 | $268,682 | -20.0% |
| Improvement Value | $412,055 | $423,155 | -2.6% |
| Taxable Value | $627,000 | $691,837 | -9.4% |
| Total Tax 2026 = estimate |
~$12,831
Estimated
|
~$13,507
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $627,000 | $627,000 | +0 (+0.0%) |
| Taxable Value | $627,000 | $627,000 | +0 (+0.0%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $627,000 | $214,945 | $412,055 | — | $627,000 | $627,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $691,837 | $268,682 | $423,155 | — | $691,837 | $691,837 | ~$13,507 | Partial |
| 2024 | $638,080 | — | — | −$349,330 | $288,750 | $— | $14,732 | Verified |
| 2023 | $676,500 | — | — | −$387,750 | $288,750 | $— | $11,629 | Verified |
| 2022 | $486,900 | — | — | −$198,150 | $288,750 | $— | $13,360 | Verified |
| 2021 | $435,590 | — | — | −$304,340 | $131,250 | $— | $10,598 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -9.4% | -9.4% | ~100% | Not available | Partial |
| 2025 | -6.9% | -6.9% | ~100% | Not available | Partial |
| 2024 | +1.7% | +1.7% | ~100% | 1.9800% | Verified |
| 2023 | +8.0% | +8.0% | ~100% | 1.5900% | Verified |
| 2022 | +38.9% | +38.9% | ~100% | 1.9700% | Verified |
| 2021 | base year | — | ~100% | 2.4300% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +42.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -9.4% | +8.8% | +14.6% | +38.9% | 2023 | -9.4% | 2026 |
| Assessment Ratio | 100.0% | 62.9% | — | 100.0% | 2025 | 30.1% | 2021 |
| Effective Tax Rate (2025) | 1.9500% | 1.9500% | — | 1.9500% | 2025 | 1.9500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$13,507 | $12,765 | ~$18,052 | $14,732 | 2024 | $10,598 | 2021 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$776,668 | ~$761,021 | ~2.0139% | ~$15,326 | +12.3% |
| 2027 | ~$871,900 | ~$837,123 | ~1.9814% | ~$16,587 | +26.0% |
| 2028 | ~$978,810 | ~$920,835 | ~1.9488% | ~$17,946 | +41.5% |
| 2029 | ~$1,098,828 | ~$1,012,919 | ~1.9163% | ~$19,410 | +58.8% |
| 2030 | ~$1,233,562 | ~$1,114,210 | ~1.8837% | ~$20,989 | +78.3% |
| 2026 | ~$762,831 | ~$761,021 | ~2.0465% | ~$15,574 | +10.3% |
| 2027 | ~$841,110 | ~$837,123 | ~2.0465% | ~$17,132 | +21.6% |
| 2028 | ~$927,422 | ~$920,835 | ~2.0465% | ~$18,845 | +34.1% |
| 2029 | ~$1,022,591 | ~$1,012,919 | ~2.0465% | ~$20,729 | +47.8% |
| 2030 | ~$1,127,526 | ~$1,114,210 | ~2.0465% | ~$22,802 | +63.0% |
| 2026 | ~$790,504 | ~$761,021 | ~1.9977% | ~$15,203 | +14.3% |
| 2027 | ~$903,244 | ~$837,123 | ~1.9488% | ~$16,314 | +30.6% |
| 2028 | ~$1,032,061 | ~$920,835 | ~1.9000% | ~$17,496 | +49.2% |
| 2029 | ~$1,179,250 | ~$1,012,919 | ~1.8512% | ~$18,751 | +70.5% |
| 2030 | ~$1,347,431 | ~$1,114,210 | ~1.8024% | ~$20,082 | +94.8% |
In 2025, this property's market value of $691,837 places it in the 50th–75th percentile for Multi-Family properties in Travis County (12584 comparable) — +33% above the county median of $519,778. Multi-Family here is the broad TCAD category — every multi-family property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $691,837 | $438,669 | $519,778 | $749,859 | ↑ Above median | -7.5% |
| 2024 | $638,080 | $467,458 | $564,615 | $848,565 | ↑ Above median | -6.3% |
| 2023 | $676,500 | $503,905 | $617,035 | $919,932 | ↑ Above median | +0.9% |
| 2022 | $486,900 | $506,618 | $615,058 | $906,429 | ↓ Bottom 25% | +39.1% |
| 2021 | $435,590 | $300,453 | $376,850 | $539,896 | ↑ Above median | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.