1044 VILLA RIALTO VW TX 78641
| Owner | MOMIN NAFISA & RAHIM ALI |
|---|---|
| Parcel ID | 0510580413 |
| Short ID | 947417 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,588 SF |
| Land SF | 7,150 SF |
| Acres | 0.164 |
| Year Built | 2021 |
| Legal | LOT 18 BLK K TRAVISSO PHS 3 SEC 8 |
| Neighborhood | T4500 |
| Land | $362,616 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $362,616 |
| Improvement | $299,211 |
|---|---|
| Total Improvement | $299,211 |
| Market | $661,827 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $661,827 |
| Value Limitation Adjustment (−) (homestead cap) | −$11,246 |
| Net Appraised (assessed) | $650,581 |
| Exemptions (−) (HS) | −$130,116 |
|---|---|
| Taxable Value | $520,465 |
Appreciation: Market value has risen +111.9% from $312,394 (2023) to $661,827 (2025), a CAGR of 45.6% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +18.9%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 6 taxing entities is 2.5114% in 2025 (+0.0586% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $13,071. Leander ISD is the largest single contributor, at 39.2% of the total 2025 levy.
Assessment Gap: Assessed value ($650,581) is $11,246 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 55% of market value ($362,616 land vs $299,211 improvements), about $51/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Submarket Position: At $661,827, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $85,028 (P25 $24,862 / P75 $363,420, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +45.5% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $4,323,634 by 2030, with an estimated annual tax burden around $22,723. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,588 SF | ✗ |
| 1ST | 1st Floor | 1,585 SF | ✓ |
| 2ND | 2nd Floor | 1,003 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 154 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Market value changed by 1822% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILE Leander ISD | 1.3370% | 1.2746% | 1.1087% | 1.0869% | 1.0869% | +0.0000% | $5,549.50 | $5,549.50 | Paid |
| CLE City of Leander | 0.4797% | 0.4323% | 0.4173% | 0.4173% | 0.4173% | +0.0000% | $2,687.61 | $2,687.61 | Paid |
| U7P Travis County MUD #20 | 0.3950% | 0.3950% | 0.3950% | 0.3950% | 0.4100% | +0.0150% | $2,667.38 | $2,667.38 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,956.14 | $1,956.14 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $665.97 | $665.97 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $614.27 | $614.27 | Paid |
| Combined Rate | 2.7857% | 2.6175% | 2.4249% | 2.4529% | 2.5114% | +0.0586% | $14,140.87 | $14,140.87 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $645,000 | $661,827 | -2.5% |
| Assessed Value | $645,000 | $650,581 | -0.9% |
| Land Value | $263,721 | $362,616 | -27.3% |
| Improvement Value | $381,279 | $299,211 | +27.4% |
| Taxable Value | $516,000 | $520,465 | -0.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$12,959
Estimated
|
~$14,141
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $700,036 | $645,000 | -55,036 (-7.9%) |
| Taxable Value | $560,029 | $516,000 | -44,029 (-7.9%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $645,000 | $263,721 | $381,279 | — | $645,000 | $516,000 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $661,827 | $362,616 | $299,211 | −$11,246 | $650,581 | $520,465 | ~$14,141 | Partial |
| 2024 | $688,135 | — | — | −$344,385 | $343,750 | $— | $12,855 | Verified |
| 2023 | $312,394 | — | — | −$37,394 | $275,000 | $— | $14,985 | Verified |
| 2022 | $— | — | — | — | $275,000 | $— | $8,157 | Verified |
| 2021 | $— | — | — | — | $16,250 | $— | $453 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.8% | +7.6% | ~100% | Not available | Partial |
| 2025 | +11.9% | +10.0% | 98.3% | Not available | Partial |
| 2024 | -14.1% | -14.1% | ~100% | 2.1700% | Verified |
| 2023 | +120.3% ! | +120.3% | ~100% | 2.1800% | Verified |
| 2022 | +1822.4% ! | +1822.4% | ~100% | 2.6100% | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +3972.8% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.5% | +38.0% | +46.3% | +120.3% | 2024 | -3.8% | 2025 |
| Assessment Ratio | 100.0% | 84.1% | — | 100.0% | 2026 | 50.0% | 2024 |
| Effective Tax Rate (2025) | 2.1400% | 2.1400% | — | 2.1400% | 2025 | 2.1400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$14,141 | $13,993 | ~$20,034 | $14,985 | 2023 | $12,855 | 2024 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$963,308 | ~$715,639 | ~2.4429% | ~$17,482 | +45.6% |
| 2027 | ~$1,402,124 | ~$787,203 | ~2.3743% | ~$18,691 | +111.9% |
| 2028 | ~$2,040,832 | ~$865,923 | ~2.3058% | ~$19,966 | +208.4% |
| 2029 | ~$2,970,490 | ~$952,516 | ~2.2372% | ~$21,310 | +348.8% |
| 2030 | ~$4,323,634 | ~$1,047,767 | ~2.1687% | ~$22,723 | +553.3% |
| 2026 | ~$950,072 | ~$715,639 | ~2.5114% | ~$17,973 | +43.6% |
| 2027 | ~$1,363,856 | ~$787,203 | ~2.5114% | ~$19,770 | +106.1% |
| 2028 | ~$1,957,855 | ~$865,923 | ~2.5114% | ~$21,747 | +195.8% |
| 2029 | ~$2,810,558 | ~$952,516 | ~2.5114% | ~$23,922 | +324.7% |
| 2030 | ~$4,034,637 | ~$1,047,767 | ~2.5114% | ~$26,314 | +509.6% |
| 2026 | ~$976,545 | ~$715,639 | ~2.4086% | ~$17,237 | +47.6% |
| 2027 | ~$1,440,921 | ~$787,203 | ~2.3058% | ~$18,151 | +117.7% |
| 2028 | ~$2,126,120 | ~$865,923 | ~2.2029% | ~$19,076 | +221.3% |
| 2029 | ~$3,137,152 | ~$952,516 | ~2.1001% | ~$20,004 | +374.0% |
| 2030 | ~$4,628,960 | ~$1,047,767 | ~1.9973% | ~$20,927 | +599.4% |
In 2025, this property's market value of $661,827 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 8× the county median of $85,028. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $661,827 | $24,862 | $85,028 | $363,420 | ↑ Top 25% | +2.1% |
| 2024 | $688,135 | $23,000 | $66,000 | $330,000 | ↑ Top 25% | +0.0% |
| 2023 | $312,394 | $25,000 | $71,500 | $271,439 | ↑ Top 25% | +0.0% |
| 2022 | — | $15,000 | $55,000 | $180,463 | — | +100.0% |
| 2021 | — | $6,000 | $14,480 | $80,000 | — | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.