2012 W STATE HY 71 TX
| Owner | NSA PROPERTY HOLDINGS LLC |
|---|---|
| Parcel ID | 0535030302 |
| Short ID | 910346 |
| Type | Real |
| Use Code | 63 Mini-Warehouse / Self-Storage |
| Valuation | Income |
| Improvement SF | 50,706 SF |
| Land SF | 180,905 SF |
| Acres | 4.153 |
| Year Built | 1997 |
| Legal | LOT 3A 71 WEST BUSINESS PARK AMD LT 3 BLK A |
| Neighborhood | 63SWE |
| Land | $723,619 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $723,619 |
| Improvement | $4,297,525 |
|---|---|
| Total Improvement | $4,297,525 |
| Market | $5,021,144 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $5,021,144 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $5,021,144 |
| Taxable Value | $5,021,144 |
|---|
Appreciation: Market value has risen +46.3% from $3,431,969 (2021) to $5,021,144 (2025), a CAGR of 10.0% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Residential parcel countywide rose +45.8%, so this parcel has outpaced the broader residential market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7041% in 2025 (+0.0281% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $85,564. Lake Travis ISD is the largest single contributor, at 61.0% of the total 2025 levy.
Homestead Cap History: This property had an active homestead cap as recently as 2024 ($4,102,442, ~81.7% of market value at the time). The cap has since reset or expired. Verified clear — 2025 Certified Historical data from AJR 2021–2024 (Partial confidence). Current status confirmed by 2025 TCAD Certified Export.
Asset Class: Single-family residential. Buyer should verify which exemptions carry and which reset at sale. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 14% of market value ($723,619 land vs $4,297,525 improvements), about $4/SF of land. Most value sits in the improvements, so building condition, age (~29 yrs), and rent roll drive the underwriting.
Submarket Position: At $5,021,144, this parcel sits in the top quartile (≥75th percentile) of Residential property in Travis County — county median $479,535 (P25 $358,633 / P75 $737,055, n=318,609). Residential here is the broad TCAD category — every residential property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +10.0% Base-scenario CAGR (Based on 2021–2025 certified trend, projected forward from 2025), the model projects market value near $8,079,358 by 2030, with an estimated annual tax burden around $119,481. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
15 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 57,312 SF | ✗ |
| 1ST | 1st Floor | 50,706 SF | ✓ |
| 501 | CANOPY | 5,579 SF | ✗ |
| 093 | HVAC COMMRCL SF | 4,040 SF | ✗ |
| SO | Sketch Only | 4,040 SF | ✗ |
| 095 | HVAC RESIDENTIAL | 1,416 SF | ✗ |
| 054 | CARPORT DET CLAS | 1,104 SF | ✗ |
| 541 | FENCE COMM LF | 924 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 773 SF | ✗ |
| 881 | COMMCL FINISHOUT | 720 SF | ✓ |
| 591 | MASONRY TRIM SF | 477 SF | ✗ |
| 611 | TERRACE | 215 SF | ✗ |
| 571C | STORAGE DET COMM | 64 SF | ✓ |
| 435 | FENCE IRON LF | 32 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| ILT Lake Travis ISD | 1.2301% | 1.2121% | 1.0741% | 1.0656% | 1.0397% | -0.0259% | $52,204.83 | $52,204.83 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $18,871.72 | $18,871.72 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $5,926.10 | $5,926.10 | Paid |
| E08 Travis County ESD # 08 | 0.0970% | 0.0790% | 0.0810% | 0.0830% | 0.0930% | +0.0100% | $4,670.42 | $4,670.42 | Paid |
| E16 Travis County ESD # 16 | 0.0880% | 0.0740% | 0.0730% | 0.0750% | 0.0775% | +0.0025% | $3,891.39 | $3,891.39 | Paid |
| Combined Rate | 1.8843% | 1.7820% | 1.6334% | 1.6760% | 1.7041% | +0.0281% | $85,564.46 | $85,564.46 | Paid |
| 2026 Certified Certified | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $5,021,144 | $5,021,144 | +0.0% |
| Assessed Value | $5,021,144 | $5,021,144 | +0.0% |
| Land Value | $723,619 | $723,619 | +0.0% |
| Improvement Value | $4,297,525 | $4,297,525 | +0.0% |
| Taxable Value | $5,021,144 | $5,021,144 | +0.0% |
| HS Cap Loss | — | -$4,102,442 (2024) | |
| Total Tax 2026 = estimate |
~$85,564
Estimated
|
~$85,564
Partial
|
ⓘ |
| 2026 Preliminary Preliminary | 2026 Certified Certified | Change | |
|---|---|---|---|
| Market Value | $5,244,973 | $5,021,144 | -223,829 (-4.3%) |
| Taxable Value | $5,244,973 | $5,021,144 | -223,829 (-4.3%) |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 | $5,021,144 | $723,619 | $4,297,525 | — | $5,021,144 | $5,021,144 | Not yet — post-cert | Certified — no billing yet |
| 2025 | $5,021,144 | $723,619 | $4,297,525 | — | $5,021,144 | $5,021,144 | ~$85,564 | Partial |
| 2024 | $4,192,477 | — | — | −$3,468,858 | $723,619 | $— | $75,477 | Verified |
| 2023 | $4,182,049 | — | — | −$3,458,430 | $723,619 | $— | $68,482 | Verified |
| 2022 | $3,768,421 | — | — | −$3,044,802 | $723,619 | $— | $74,525 | Verified |
| 2021 | $3,431,969 | — | — | −$2,708,350 | $723,619 | $— | $71,008 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.5% | +4.5% | ~100% | Not available | Partial |
| 2025 | +4.0% | +4.0% | ~100% | Not available | Partial |
| 2024 | +15.1% | +15.1% | ~100% | 1.5600% | Verified |
| 2023 | +0.2% | +0.2% | ~100% | 1.6300% | Verified |
| 2022 | +11.0% | +11.0% | ~100% | 1.7800% | Verified |
| 2021 | base year | — | ~100% | 2.0700% | Verified |
| Cumulative market value growth (earliest valid year → 2025): +33.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +0.0% | +8.2% | +10.0% | +19.8% | 2025 | +0.0% | 2026 |
| Assessment Ratio | 100.0% | 45.8% | — | 100.0% | 2025 | 17.3% | 2023 |
| Effective Tax Rate (2025) | 1.7000% | 1.7000% | — | 1.7000% | 2025 | 1.7000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$85,564 | $75,011 | ~$105,173 | $85,564 | 2025 | $68,482 | 2023 |
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2026 | ~$5,522,268 | ~$5,522,268 | ~1.6590% | ~$91,616 | +10.0% |
| 2027 | ~$6,073,406 | ~$6,073,406 | ~1.6140% | ~$98,024 | +21.0% |
| 2028 | ~$6,679,549 | ~$6,679,549 | ~1.5689% | ~$104,798 | +33.0% |
| 2029 | ~$7,346,187 | ~$7,346,187 | ~1.5239% | ~$111,948 | +46.3% |
| 2030 | ~$8,079,358 | ~$8,079,358 | ~1.4788% | ~$119,481 | +60.9% |
| 2026 | ~$5,421,845 | ~$5,421,845 | ~1.7041% | ~$92,393 | +8.0% |
| 2027 | ~$5,854,524 | ~$5,854,524 | ~1.7041% | ~$99,766 | +16.6% |
| 2028 | ~$6,321,732 | ~$6,321,732 | ~1.7041% | ~$107,728 | +25.9% |
| 2029 | ~$6,826,224 | ~$6,826,224 | ~1.7041% | ~$116,325 | +35.9% |
| 2030 | ~$7,370,976 | ~$7,370,976 | ~1.7041% | ~$125,608 | +46.8% |
| 2026 | ~$5,622,691 | ~$5,523,258 | ~1.6365% | ~$90,389 | +12.0% |
| 2027 | ~$6,296,306 | ~$6,075,584 | ~1.5689% | ~$95,322 | +25.4% |
| 2028 | ~$7,050,621 | ~$6,683,143 | ~1.5014% | ~$100,338 | +40.4% |
| 2029 | ~$7,895,305 | ~$7,351,457 | ~1.4338% | ~$105,404 | +57.2% |
| 2030 | ~$8,841,185 | ~$8,086,603 | ~1.3662% | ~$110,480 | +76.1% |
In 2025, this property's market value of $5,021,144 places it in the top 25% for Residential properties in Travis County (318609 comparable) — 10× the county median of $479,535. Residential here is the broad TCAD category — every residential property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $5,021,144 | $358,633 | $479,535 | $737,055 | ↑ Top 25% | -6.4% |
| 2024 | $4,192,477 | $384,868 | $512,735 | $786,167 | ↑ Top 25% | -8.7% |
| 2023 | $4,182,049 | $424,496 | $565,716 | $845,447 | ↑ Top 25% | -2.1% |
| 2022 | $3,768,421 | $435,080 | $581,770 | $864,060 | ↑ Top 25% | +53.2% |
| 2021 | $3,431,969 | $239,232 | $328,865 | $488,922 | ↑ Top 25% | base yr |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.