F M RD 969 TX 78724
| Owner | ROOHI JOOHI INC |
|---|---|
| Parcel ID | 0211330101 |
| Short ID | 203034 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 3,416 SF |
| Land SF | 30,056 SF |
| Acres | 0.690 |
| Year Built | 1965 |
| Legal | LOT A DAYWOOD SUBD NO 2 |
| Neighborhood | 48EAS |
| Land | $601,120 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $601,120 |
| Improvement | $192,864 |
|---|---|
| Total Improvement | $192,864 |
| Market | $793,984 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $793,984 |
| Value Limitation Adjustment (−) (homestead cap) | −$338,117 |
| Net Appraised (assessed) | $455,867 |
| Taxable Value | $455,867 |
|---|
Appreciation: Market value has risen +167.2% from $297,193 (2021) to $793,984 (2025), a CAGR of 27.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,041. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Assessment Gap: Assessed value ($455,867) is $338,117 below market value, suggesting potential for an upward assessment in future years.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 76% of market value ($601,120 land vs $192,864 improvements), about $20/SF of land. With value concentrated in the land under a ~61-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $793,984, this parcel sits in the lower-middle (25th–50th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +22.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,202,356 by 2031, with an estimated annual tax burden around $16,495. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
10 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 8,400 SF | ✗ |
| 1ST | 1st Floor | 3,416 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,120 SF | ✗ |
| 501 | CANOPY | 328 SF | ✗ |
| 061C | CARPORT ATT 1ST COMM | 200 SF | ✗ |
| 581C | STORAGE ATT COMM | 158 SF | ✓ |
| 541 | FENCE COMM LF | 100 SF | ✗ |
| 011C | PORCH OPEN 1ST COMM | 80 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 531 | OBS FENCE | 1 SF | ✗ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $4,929.75 | $4,929.75 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,388.82 | $2,388.82 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,713.35 | $1,713.35 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $538.03 | $538.03 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $471.37 | $471.37 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $10,041.32 | $10,041.32 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $4,929.75 | 49.1% |
| CAT City of Austin | 0.5240% | $2,388.82 | 23.8% |
| TCO Travis County | 0.3758% | $1,713.35 | 17.1% |
| THD Travis Central Health | 0.1180% | $538.03 | 5.4% |
| ACT Austin Community College | 0.1034% | $471.37 | 4.7% |
| Total | 2.2027% | $10,041.32 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $809,027 | $793,984 | +1.9% |
| Assessed Value | $547,040 | $455,867 | +20.0% |
| Land Value | $601,120 | $601,120 | +0.0% |
| Improvement Value | $207,907 | $192,864 | +7.8% |
| Taxable Value | $547,040 | $455,867 | +20.0% |
| HS Cap Loss | -$261,987 | — | |
| Total Tax 2026 = estimate |
~$12,050
Estimated
|
~$10,041
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $809,027 | $601,120 | $207,907 | −$261,987 | $547,040 | $547,040 | Not yet — post-cert | Preliminary |
| 2025 | $793,984 | $601,120 | $192,864 | −$338,117 | $455,867 | $455,867 | ~$10,041 | Partial |
| 2024 | $789,422 | $601,120 | $188,302 | −$409,533 | $379,889 | $379,889 | $8,026 | Verified |
| 2023 | $316,574 | $105,196 | $211,378 | — | $316,574 | $316,574 | $6,445 | Verified |
| 2022 | $265,673 | $105,196 | $160,477 | — | $265,673 | $265,673 | $6,191 | Verified |
| 2021 | $297,193 | $105,196 | $191,997 | — | $297,193 | $297,193 | $7,332 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.9% | +20.0% | 67.6% | Not available | Partial |
| 2025 | +0.6% | +20.0% | 57.4% | Not available | Partial |
| 2024 | +149.4% ! | +20.0% | 48.1% | No billing data | Verified |
| 2023 | +19.2% | +19.2% | ~100% | No billing data | Verified |
| 2022 | -10.6% | -10.6% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +167.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.9% | +32.1% | +22.2% | +149.4% | 2024 | -10.6% | 2022 |
| Assessment Ratio | 67.6% | 78.9% | — | 100.0% | 2021 | 48.1% | 2024 |
| Effective Tax Rate (2025) | 1.2600% | 1.2600% | — | 1.2600% | 2025 | 1.2600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,041 | $7,607 | ~$14,635 | $10,041 | 2025 | $6,191 | 2022 |
Market value changed by 149% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$988,435 | ~$601,744 | ~2.1366% | ~$12,857 | +22.2% |
| 2028 | ~$1,207,627 | ~$661,918 | ~2.0705% | ~$13,705 | +49.3% |
| 2029 | ~$1,475,427 | ~$728,110 | ~2.0045% | ~$14,595 | +82.4% |
| 2030 | ~$1,802,613 | ~$800,921 | ~1.9384% | ~$15,525 | +122.8% |
| 2031 | ~$2,202,356 | ~$881,013 | ~1.8723% | ~$16,495 | +172.2% |
| 2027 | ~$972,254 | ~$601,744 | ~2.2027% | ~$13,255 | +20.2% |
| 2028 | ~$1,168,413 | ~$661,918 | ~2.2027% | ~$14,580 | +44.4% |
| 2029 | ~$1,404,149 | ~$728,110 | ~2.2027% | ~$16,038 | +73.6% |
| 2030 | ~$1,687,446 | ~$800,921 | ~2.2027% | ~$17,642 | +108.6% |
| 2031 | ~$2,027,900 | ~$881,013 | ~2.2027% | ~$19,406 | +150.7% |
| 2027 | ~$1,004,615 | ~$601,744 | ~2.1036% | ~$12,658 | +24.2% |
| 2028 | ~$1,247,488 | ~$661,918 | ~2.0045% | ~$13,268 | +54.2% |
| 2029 | ~$1,549,077 | ~$728,110 | ~1.9054% | ~$13,873 | +91.5% |
| 2030 | ~$1,923,577 | ~$800,921 | ~1.8062% | ~$14,467 | +137.8% |
| 2031 | ~$2,388,616 | ~$881,013 | ~1.7071% | ~$15,040 | +195.2% |
In 2025, this property's market value of $793,984 places it in the 25th–50th percentile for Commercial properties in Travis County (13595 comparable) — -43% below the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $793,984 | $632,506 | $1,382,921 | $3,258,143 | ↓ Below median | -0.8% |
| 2024 | $789,422 | $647,500 | $1,401,787 | $3,362,090 | ↓ Below median | +0.0% |
| 2023 | $316,574 | $651,680 | $1,383,015 | $3,277,245 | ↓ Bottom 25% | +9.7% |
| 2022 | $265,673 | $535,964 | $1,190,250 | $2,842,216 | ↓ Bottom 25% | +3.3% |
| 2021 | $297,193 | $538,645 | $1,173,514 | $2,782,974 | ↓ Bottom 25% | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |