12620 ORCHARD GROVE LN TX 78653
| Owner | PAUDEL SAJITA & SOMRAJ DANGI |
|---|---|
| Parcel ID | 0250400514 |
| Short ID | 942771 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,579 SF |
| Land SF | 6,634 SF |
| Acres | 0.152 |
| Year Built | 2022 |
| Legal | LOT 7 BLK P EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $98,781 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,781 |
| Improvement | $332,863 |
|---|---|
| Total Improvement | $332,863 |
| Market | $431,644 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $431,644 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $431,644 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $431,644 |
Appreciation: Market value has risen +2777.6% from $15,000 (2021) to $431,644 (2025), a CAGR of 131.6% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,508. Manor ISD is the largest single contributor, at 44.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 23% of market value ($98,781 land vs $332,863 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +97.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $13,397,177 by 2031, with an estimated annual tax burden around $13,517. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,579 SF | ✗ |
| 2ND | 2nd Floor | 1,452 SF | ✓ |
| 1ST | 1st Floor | 1,127 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 193 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,153.84 | $3,153.84 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,809.51 | $1,809.51 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,297.85 | $1,297.85 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $441.15 | $441.15 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $407.55 | $407.55 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $7,109.90 | $7,109.90 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $3,153.84 | 44.4% |
| CAT City of Austin | 0.5240% | $1,809.51 | 25.5% |
| TCO Travis County | 0.3758% | $1,297.85 | 18.3% |
| ACT Austin Community College | 0.1034% | $441.15 | 6.2% |
| THD Travis Central Health | 0.1180% | $407.55 | 5.7% |
| Total | 2.2027% | $7,109.90 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $448,283 | $431,644 | +3.9% |
| Assessed Value | $448,283 | $431,644 | +3.9% |
| Land Value | $105,447 | $98,781 | +6.7% |
| Improvement Value | $342,836 | $332,863 | +3.0% |
| Taxable Value | $448,283 | $431,644 | +3.9% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$9,874
Estimated
|
~$7,110
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $448,283 | $105,447 | $342,836 | — | $448,283 | $448,283 | Not yet — post-cert | Preliminary |
| 2025 | $431,644 | $98,781 | $332,863 | — | $431,644 | $431,644 | ~$7,110 | Partial |
| 2024 | $384,647 | $100,000 | $284,647 | — | $384,647 | $312,132 | $6,428 | Verified |
| 2023 | $140,262 | $100,000 | $40,262 | — | $140,262 | $140,262 | $2,856 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $370 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +3.9% | +3.9% | ~100% | Not available | Partial |
| 2025 | +12.2% | +12.2% | ~100% | Not available | Partial |
| 2024 | +174.2% ! | +174.2% | ~100% | No billing data | Verified |
| 2023 | +180.5% ! | +180.5% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2777.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +3.9% | +120.8% | +97.3% | +233.3% | 2022 | +3.9% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6500% | 1.6500% | — | 1.6500% | 2025 | 1.6500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,110 | $3,586 | ~$11,993 | $7,110 | 2025 | $370 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$884,391 | ~$493,111 | ~2.1366% | ~$10,536 | +97.3% |
| 2028 | ~$1,744,764 | ~$542,422 | ~2.0705% | ~$11,231 | +289.2% |
| 2029 | ~$3,442,143 | ~$596,665 | ~2.0045% | ~$11,960 | +667.9% |
| 2030 | ~$6,790,802 | ~$656,331 | ~1.9384% | ~$12,722 | +1414.8% |
| 2031 | ~$13,397,177 | ~$721,964 | ~1.8723% | ~$13,517 | +2888.6% |
| 2027 | ~$875,426 | ~$493,111 | ~2.2027% | ~$10,862 | +95.3% |
| 2028 | ~$1,709,568 | ~$542,422 | ~2.2027% | ~$11,948 | +281.4% |
| 2029 | ~$3,338,515 | ~$596,665 | ~2.2027% | ~$13,143 | +644.7% |
| 2030 | ~$6,519,590 | ~$656,331 | ~2.2027% | ~$14,457 | +1354.3% |
| 2031 | ~$12,731,726 | ~$721,964 | ~2.2027% | ~$15,903 | +2740.1% |
| 2027 | ~$893,357 | ~$493,111 | ~2.1036% | ~$10,373 | +99.3% |
| 2028 | ~$1,780,319 | ~$542,422 | ~2.0045% | ~$10,873 | +297.1% |
| 2029 | ~$3,547,893 | ~$596,665 | ~1.9054% | ~$11,369 | +691.4% |
| 2030 | ~$7,070,389 | ~$656,331 | ~1.8062% | ~$11,855 | +1477.2% |
| 2031 | ~$14,090,166 | ~$721,964 | ~1.7071% | ~$12,325 | +3043.1% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |