4612 COLMAR DR TX 78653
| Owner | BUI SANDRA T & |
|---|---|
| Parcel ID | 0250400709 |
| Short ID | 940739 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,568 SF |
| Land SF | 4,600 SF |
| Acres | 0.106 |
| Year Built | 2022 |
| Legal | LOT 24 BLK M EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $92,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,000 |
| Improvement | $335,122 |
|---|---|
| Total Improvement | $335,122 |
| Market | $427,122 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $427,122 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $427,122 |
| Exemptions (−) (HS,SO) | −$8,894 |
|---|---|
| Taxable Value | $418,228 |
Appreciation: Market value has risen +1679.7% from $24,000 (2021) to $427,122 (2025), a CAGR of 105.4% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,212. Manor ISD is the largest single contributor, at 47.0% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 22% of market value ($92,000 land vs $335,122 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +79.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,368,156 by 2031, with an estimated annual tax burden around $13,513. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,568 SF | ✗ |
| 2ND | 2nd Floor | 1,292 SF | ✓ |
| 1ST | 1st Floor | 1,276 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 134 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,765.74 | $3,765.74 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,967.77 | $1,967.77 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,411.36 | $1,411.36 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $443.20 | $443.20 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $429.86 | $429.86 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,017.93 | $8,017.93 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $3,765.74 | 47.0% |
| CAT City of Austin | 0.5240% | $1,967.77 | 24.5% |
| TCO Travis County | 0.3758% | $1,411.36 | 17.6% |
| THD Travis Central Health | 0.1180% | $443.20 | 5.5% |
| ACT Austin Community College | 0.1034% | $429.86 | 5.4% |
| Total | 2.2027% | $8,017.93 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $448,147 | $427,122 | +4.9% |
| Assessed Value | $448,147 | $427,122 | +4.9% |
| Land Value | $98,666 | $92,000 | +7.2% |
| Improvement Value | $349,481 | $335,122 | +4.3% |
| Taxable Value | $440,518 | $418,228 | +5.3% |
| Exemptions | HS,SO | HS,SO | |
| Total Tax 2026 = estimate |
~$9,703
Estimated
|
~$8,018
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $448,147 | $98,666 | $349,481 | — | $448,147 | $440,518 | Not yet — post-cert | Preliminary |
| 2025 | $427,122 | $92,000 | $335,122 | — | $427,122 | $418,228 | ~$8,018 | Partial |
| 2024 | $489,146 | $100,000 | $389,146 | — | $489,146 | $430,758 | $7,793 | Verified |
| 2023 | $487,778 | $100,000 | $387,778 | — | $487,778 | $405,991 | $9,123 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.9% | +4.9% | ~100% | Not available | Partial |
| 2025 | -12.7% | -12.7% | ~100% | Not available | Partial |
| 2024 | +0.3% | +0.3% | ~100% | No billing data | Verified |
| 2023 | +509.7% ! | +509.7% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1679.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.9% | +147.1% | +79.6% | +509.7% | 2023 | -12.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.8800% | 1.8800% | — | 1.8800% | 2025 | 1.8800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,018 | $5,478 | ~$11,990 | $9,123 | 2023 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$804,753 | ~$492,962 | ~2.1366% | ~$10,533 | +79.6% |
| 2028 | ~$1,445,121 | ~$542,258 | ~2.0705% | ~$11,228 | +222.5% |
| 2029 | ~$2,595,052 | ~$596,484 | ~2.0045% | ~$11,956 | +479.1% |
| 2030 | ~$4,660,021 | ~$656,132 | ~1.9384% | ~$12,718 | +939.8% |
| 2031 | ~$8,368,156 | ~$721,745 | ~1.8723% | ~$13,513 | +1767.3% |
| 2027 | ~$795,790 | ~$492,962 | ~2.2027% | ~$10,858 | +77.6% |
| 2028 | ~$1,413,110 | ~$542,258 | ~2.2027% | ~$11,944 | +215.3% |
| 2029 | ~$2,509,307 | ~$596,484 | ~2.2027% | ~$13,139 | +459.9% |
| 2030 | ~$4,455,860 | ~$656,132 | ~2.2027% | ~$14,453 | +894.3% |
| 2031 | ~$7,912,419 | ~$721,745 | ~2.2027% | ~$15,898 | +1665.6% |
| 2027 | ~$813,715 | ~$492,962 | ~2.1036% | ~$10,370 | +81.6% |
| 2028 | ~$1,477,490 | ~$542,258 | ~2.0045% | ~$10,869 | +229.7% |
| 2029 | ~$2,682,728 | ~$596,484 | ~1.9054% | ~$11,365 | +498.6% |
| 2030 | ~$4,871,119 | ~$656,132 | ~1.8062% | ~$11,851 | +986.9% |
| 2031 | ~$8,844,654 | ~$721,745 | ~1.7071% | ~$12,321 | +1873.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |