4801 PELL RD TX 78653
| Owner | KHANAL SISHIR & PUNAM KHADKA |
|---|---|
| Parcel ID | 0250400719 |
| Short ID | 942823 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,908 SF |
| Land SF | 4,600 SF |
| Acres | 0.106 |
| Year Built | 2024 |
| Legal | LOT 7 BLK M EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $92,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,000 |
| Improvement | $264,737 |
|---|---|
| Total Improvement | $264,737 |
| Market | $356,737 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $356,737 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $356,737 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $356,737 |
Appreciation: Market value has risen +2278.2% from $15,000 (2021) to $356,737 (2025), a CAGR of 120.8% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,858. Manor ISD is the largest single contributor, at 41.8% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($92,000 land vs $264,737 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +90.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $9,601,502 by 2031, with an estimated annual tax burden around $11,443. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 1,908 SF | ✗ |
| 2ND | 2nd Floor | 1,135 SF | ✓ |
| 1ST | 1st Floor | 773 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 390 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 245 SF | ✗ |
| 612 | TERRACE UNCOVERD | 75 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $2,343.79 | $2,343.79 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,495.49 | $1,495.49 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,072.62 | $1,072.62 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $363.70 | $363.70 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $336.83 | $336.83 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $5,612.43 | $5,612.43 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $2,343.79 | 41.8% |
| CAT City of Austin | 0.5240% | $1,495.49 | 26.6% |
| TCO Travis County | 0.3758% | $1,072.62 | 19.1% |
| ACT Austin Community College | 0.1034% | $363.70 | 6.5% |
| THD Travis Central Health | 0.1180% | $336.83 | 6.0% |
| Total | 2.2027% | $5,612.43 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $379,503 | $356,737 | +6.4% |
| Assessed Value | $379,503 | $356,737 | +6.4% |
| Land Value | $98,666 | $92,000 | +7.2% |
| Improvement Value | $280,837 | $264,737 | +6.1% |
| Taxable Value | $379,503 | $356,737 | +6.4% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$8,359
Estimated
|
~$5,612
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $379,503 | $98,666 | $280,837 | — | $379,503 | $379,503 | Not yet — post-cert | Preliminary |
| 2025 | $356,737 | $92,000 | $264,737 | — | $356,737 | $356,737 | ~$5,612 | Partial |
| 2024 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,690 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,629 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $370 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.4% | +6.4% | ~100% | Not available | Partial |
| 2025 | +345.9% ! | +345.9% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +60.0% | +60.0% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2278.2% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.4% | +129.1% | +90.8% | +345.9% | 2025 | +0.0% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.5700% | 1.5700% | — | 1.5700% | 2025 | 1.5700% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,612 | $2,093 | ~$10,153 | $5,612 | 2025 | $370 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$724,169 | ~$417,453 | ~2.1366% | ~$8,919 | +90.8% |
| 2028 | ~$1,381,862 | ~$459,199 | ~2.0705% | ~$9,508 | +264.1% |
| 2029 | ~$2,636,875 | ~$505,118 | ~2.0045% | ~$10,125 | +594.8% |
| 2030 | ~$5,031,696 | ~$555,630 | ~1.9384% | ~$10,770 | +1225.9% |
| 2031 | ~$9,601,502 | ~$611,193 | ~1.8723% | ~$11,443 | +2430.0% |
| 2027 | ~$716,579 | ~$417,453 | ~2.2027% | ~$9,195 | +88.8% |
| 2028 | ~$1,353,047 | ~$459,199 | ~2.2027% | ~$10,115 | +256.5% |
| 2029 | ~$2,554,829 | ~$505,118 | ~2.2027% | ~$11,126 | +573.2% |
| 2030 | ~$4,824,039 | ~$555,630 | ~2.2027% | ~$12,239 | +1171.1% |
| 2031 | ~$9,108,770 | ~$611,193 | ~2.2027% | ~$13,463 | +2300.2% |
| 2027 | ~$731,759 | ~$417,453 | ~2.1036% | ~$8,781 | +92.8% |
| 2028 | ~$1,410,981 | ~$459,199 | ~2.0045% | ~$9,204 | +271.8% |
| 2029 | ~$2,720,659 | ~$505,118 | ~1.9054% | ~$9,624 | +616.9% |
| 2030 | ~$5,245,986 | ~$555,630 | ~1.8062% | ~$10,036 | +1282.3% |
| 2031 | ~$10,115,330 | ~$611,193 | ~1.7071% | ~$10,434 | +2565.4% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |