4601 COLMAR DR TX 78653
| Owner | PANTA SUDIPT & PRASHANT RAYAMAJHI |
|---|---|
| Parcel ID | 0250400801 |
| Short ID | 940713 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,945 SF |
| Land SF | 6,408 SF |
| Acres | 0.147 |
| Year Built | 2022 |
| Legal | LOT 13 BLK K EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $98,026 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,026 |
| Improvement | $359,758 |
|---|---|
| Total Improvement | $359,758 |
| Market | $457,784 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $457,784 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $457,784 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $457,784 |
Appreciation: Market value has risen +1807.4% from $24,000 (2021) to $457,784 (2025), a CAGR of 109.0% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,084. Manor ISD is the largest single contributor, at 47.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($98,026 land vs $359,758 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +82.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $9,749,498 by 2031, with an estimated annual tax burden around $14,586. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,945 SF | ✗ |
| 2ND | 2nd Floor | 1,667 SF | ✓ |
| 1ST | 1st Floor | 1,278 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 389 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 175 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $4,193.50 | $4,193.50 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,158.98 | $2,158.98 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,548.50 | $1,548.50 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $486.26 | $486.26 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $470.76 | $470.76 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,858.00 | $8,858.00 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $4,193.50 | 47.3% |
| CAT City of Austin | 0.5240% | $2,158.98 | 24.4% |
| TCO Travis County | 0.3758% | $1,548.50 | 17.5% |
| THD Travis Central Health | 0.1180% | $486.26 | 5.5% |
| ACT Austin Community College | 0.1034% | $470.76 | 5.3% |
| Total | 2.2027% | $8,858.00 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $483,723 | $457,784 | +5.7% |
| Assessed Value | $483,723 | $457,784 | +5.7% |
| Land Value | $104,692 | $98,026 | +6.8% |
| Improvement Value | $379,031 | $359,758 | +5.4% |
| Taxable Value | $483,723 | $457,784 | +5.7% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,655
Estimated
|
~$8,858
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $483,723 | $104,692 | $379,031 | — | $483,723 | $483,723 | Not yet — post-cert | Preliminary |
| 2025 | $457,784 | $98,026 | $359,758 | — | $457,784 | $457,784 | ~$8,858 | Partial |
| 2024 | $521,337 | $100,000 | $421,337 | — | $521,337 | $469,203 | $9,232 | Verified |
| 2023 | $285,191 | $100,000 | $185,191 | — | $285,191 | $285,191 | $5,223 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.7% | +5.7% | ~100% | Not available | Partial |
| 2025 | -12.2% | -12.2% | ~100% | Not available | Partial |
| 2024 | +82.8% ! | +82.8% | ~100% | No billing data | Verified |
| 2023 | +256.5% ! | +256.5% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1807.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.7% | +113.2% | +82.3% | +256.5% | 2023 | -12.2% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9400% | 1.9400% | — | 1.9400% | 2025 | 1.9400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,858 | $5,154 | ~$12,941 | $9,232 | 2024 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$882,011 | ~$532,095 | ~2.1366% | ~$11,369 | +82.3% |
| 2028 | ~$1,608,240 | ~$585,305 | ~2.0705% | ~$12,119 | +232.5% |
| 2029 | ~$2,932,433 | ~$643,835 | ~2.0045% | ~$12,905 | +506.2% |
| 2030 | ~$5,346,938 | ~$708,219 | ~1.9384% | ~$13,728 | +1005.4% |
| 2031 | ~$9,749,498 | ~$779,041 | ~1.8723% | ~$14,586 | +1915.5% |
| 2027 | ~$872,336 | ~$532,095 | ~2.2027% | ~$11,720 | +80.3% |
| 2028 | ~$1,573,153 | ~$585,305 | ~2.2027% | ~$12,892 | +225.2% |
| 2029 | ~$2,836,993 | ~$643,835 | ~2.2027% | ~$14,182 | +486.5% |
| 2030 | ~$5,116,175 | ~$708,219 | ~2.2027% | ~$15,600 | +957.7% |
| 2031 | ~$9,226,406 | ~$779,041 | ~2.2027% | ~$17,160 | +1807.4% |
| 2027 | ~$891,685 | ~$532,095 | ~2.1036% | ~$11,193 | +84.3% |
| 2028 | ~$1,643,714 | ~$585,305 | ~2.0045% | ~$11,732 | +239.8% |
| 2029 | ~$3,029,989 | ~$643,835 | ~1.9054% | ~$12,267 | +526.4% |
| 2030 | ~$5,585,421 | ~$708,219 | ~1.8062% | ~$12,792 | +1054.7% |
| 2031 | ~$10,296,050 | ~$779,041 | ~1.7071% | ~$13,299 | +2028.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |