12309 OXFORD VINEYARD LN TX 78653
| Owner | ZHU XIANFENG |
|---|---|
| Parcel ID | 0250400906 |
| Short ID | 942836 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,295 SF |
| Land SF | 4,800 SF |
| Acres | 0.110 |
| Year Built | 2022 |
| Legal | LOT 16 BLK J EASTVILLAGE SINGLE FAMILY PHS V |
| Neighborhood | A5850 |
| Land | $92,668 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,668 |
| Improvement | $298,377 |
|---|---|
| Total Improvement | $298,377 |
| Market | $391,045 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $391,045 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $391,045 |
| Taxable Value | $391,045 |
|---|
Appreciation: Market value has risen +2507.0% from $15,000 (2021) to $391,045 (2025), a CAGR of 126.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $8,613. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 24% of market value ($92,668 land vs $298,377 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +94.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $11,316,102 by 2031, with an estimated annual tax burden around $12,423. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,295 SF | ✗ |
| 2ND | 2nd Floor | 1,233 SF | ✓ |
| 1ST | 1st Floor | 1,062 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 399 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 120 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $4,228.76 | $4,228.76 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,049.14 | $2,049.14 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,469.72 | $1,469.72 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $461.52 | $461.52 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $404.34 | $404.34 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,613.48 | $8,613.48 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $4,228.76 | 49.1% |
| CAT City of Austin | 0.5240% | $2,049.14 | 23.8% |
| TCO Travis County | 0.3758% | $1,469.72 | 17.1% |
| THD Travis Central Health | 0.1180% | $461.52 | 5.4% |
| ACT Austin Community College | 0.1034% | $404.34 | 4.7% |
| Total | 2.2027% | $8,613.48 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $411,997 | $391,045 | +5.4% |
| Assessed Value | $411,997 | $391,045 | +5.4% |
| Land Value | $99,334 | $92,668 | +7.2% |
| Improvement Value | $312,663 | $298,377 | +4.8% |
| Taxable Value | $411,997 | $391,045 | +5.4% |
| Total Tax 2026 = estimate |
~$9,075
Estimated
|
~$8,613
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $411,997 | $99,334 | $312,663 | — | $411,997 | $411,997 | Not yet — post-cert | Preliminary |
| 2025 | $391,045 | $92,668 | $298,377 | — | $391,045 | $391,045 | ~$8,613 | Partial |
| 2024 | $447,439 | $100,000 | $347,439 | — | $447,439 | $447,439 | $8,839 | Verified |
| 2023 | $135,439 | $100,000 | $35,439 | — | $135,439 | $135,439 | $2,757 | Verified |
| 2022 | $50,000 | $50,000 | — | — | $50,000 | $50,000 | $1,165 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $370 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +5.4% | +5.4% | ~100% | Not available | Partial |
| 2025 | -12.6% | -12.6% | ~100% | Not available | Partial |
| 2024 | +230.4% ! | +230.4% | ~100% | No billing data | Verified |
| 2023 | +170.9% ! | +170.9% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2507.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +5.4% | +125.5% | +94.0% | +233.3% | 2022 | -12.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,613 | $4,349 | ~$11,022 | $8,839 | 2024 | $370 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$799,198 | ~$453,197 | ~2.1366% | ~$9,683 | +94.0% |
| 2028 | ~$1,550,298 | ~$498,516 | ~2.0705% | ~$10,322 | +276.3% |
| 2029 | ~$3,007,293 | ~$548,368 | ~2.0045% | ~$10,992 | +629.9% |
| 2030 | ~$5,833,595 | ~$603,205 | ~1.9384% | ~$11,692 | +1315.9% |
| 2031 | ~$11,316,102 | ~$663,525 | ~1.8723% | ~$12,423 | +2646.6% |
| 2027 | ~$790,958 | ~$453,197 | ~2.2027% | ~$9,983 | +92.0% |
| 2028 | ~$1,518,495 | ~$498,516 | ~2.2027% | ~$10,981 | +268.6% |
| 2029 | ~$2,915,231 | ~$548,368 | ~2.2027% | ~$12,079 | +607.6% |
| 2030 | ~$5,596,707 | ~$603,205 | ~2.2027% | ~$13,287 | +1258.4% |
| 2031 | ~$10,744,648 | ~$663,525 | ~2.2027% | ~$14,615 | +2507.9% |
| 2027 | ~$807,438 | ~$453,197 | ~2.1036% | ~$9,533 | +96.0% |
| 2028 | ~$1,582,431 | ~$498,516 | ~2.0045% | ~$9,993 | +284.1% |
| 2029 | ~$3,101,273 | ~$548,368 | ~1.9054% | ~$10,448 | +652.7% |
| 2030 | ~$6,077,925 | ~$603,205 | ~1.8062% | ~$10,895 | +1375.2% |
| 2031 | ~$11,911,615 | ~$663,525 | ~1.7071% | ~$11,327 | +2791.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |