12824 WILLOWGROVE LN TX 78653
| Owner | BOPPRE PHILLIP LLOYD |
|---|---|
| Parcel ID | 0252401506 |
| Short ID | 940973 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,930 SF |
| Land SF | 5,706 SF |
| Acres | 0.131 |
| Year Built | 2022 |
| Legal | LOT 5 BLK A EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $95,688 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $95,688 |
| Improvement | $391,384 |
|---|---|
| Total Improvement | $391,384 |
| Market | $487,072 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $487,072 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $487,072 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $487,072 |
Appreciation: Market value has risen +1929.5% from $24,000 (2021) to $487,072 (2025), a CAGR of 112.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,729. Manor ISD is the largest single contributor, at 45.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($95,688 land vs $391,384 improvements), about $17/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +83.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $10,085,426 by 2031, with an estimated annual tax burden around $14,835. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
9 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,930 SF | ✗ |
| 2ND | 2nd Floor | 1,655 SF | ✓ |
| 1ST | 1st Floor | 1,275 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 350 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $3,753.24 | $3,753.24 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,041.87 | $2,041.87 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,464.51 | $1,464.51 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $498.46 | $498.46 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $459.89 | $459.89 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $8,217.97 | $8,217.97 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $3,753.24 | 45.7% |
| CAT City of Austin | 0.5240% | $2,041.87 | 24.8% |
| TCO Travis County | 0.3758% | $1,464.51 | 17.8% |
| ACT Austin Community College | 0.1034% | $498.46 | 6.1% |
| THD Travis Central Health | 0.1180% | $459.89 | 5.6% |
| Total | 2.2027% | $8,217.97 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $491,986 | $487,072 | +1.0% |
| Assessed Value | $491,986 | $487,072 | +1.0% |
| Land Value | $102,355 | $95,688 | +7.0% |
| Improvement Value | $389,631 | $391,384 | -0.4% |
| Taxable Value | $491,986 | $487,072 | +1.0% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,837
Estimated
|
~$8,218
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $491,986 | $102,355 | $389,631 | — | $491,986 | $491,986 | Not yet — post-cert | Preliminary |
| 2025 | $487,072 | $95,688 | $391,384 | — | $487,072 | $487,072 | ~$8,218 | Partial |
| 2024 | $502,498 | $100,000 | $402,498 | — | $502,498 | $401,998 | $8,595 | Verified |
| 2023 | $531,389 | $100,000 | $431,389 | — | $531,389 | $425,111 | $8,822 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +1.0% | +1.0% | ~100% | Not available | Partial |
| 2025 | -3.1% | -3.1% | ~100% | Not available | Partial |
| 2024 | -5.4% | -5.4% | ~100% | No billing data | Verified |
| 2023 | +564.2% ! | +564.2% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1929.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +1.0% | +158.0% | +83.0% | +564.2% | 2023 | -5.4% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6900% | 1.6900% | — | 1.6900% | 2025 | 1.6900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,218 | $5,618 | ~$13,163 | $8,822 | 2023 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$900,121 | ~$541,185 | ~2.1366% | ~$11,563 | +83.0% |
| 2028 | ~$1,646,832 | ~$595,303 | ~2.0705% | ~$12,326 | +234.7% |
| 2029 | ~$3,012,990 | ~$654,833 | ~2.0045% | ~$13,126 | +512.4% |
| 2030 | ~$5,512,466 | ~$720,317 | ~1.9384% | ~$13,963 | +1020.5% |
| 2031 | ~$10,085,426 | ~$792,348 | ~1.8723% | ~$14,835 | +1949.9% |
| 2027 | ~$890,282 | ~$541,185 | ~2.2027% | ~$11,921 | +81.0% |
| 2028 | ~$1,611,024 | ~$595,303 | ~2.2027% | ~$13,113 | +227.5% |
| 2029 | ~$2,915,256 | ~$654,833 | ~2.2027% | ~$14,424 | +492.5% |
| 2030 | ~$5,275,351 | ~$720,317 | ~2.2027% | ~$15,866 | +972.3% |
| 2031 | ~$9,546,100 | ~$792,348 | ~2.2027% | ~$17,453 | +1840.3% |
| 2027 | ~$909,961 | ~$541,185 | ~2.1036% | ~$11,384 | +85.0% |
| 2028 | ~$1,683,034 | ~$595,303 | ~2.0045% | ~$11,933 | +242.1% |
| 2029 | ~$3,112,884 | ~$654,833 | ~1.9054% | ~$12,477 | +532.7% |
| 2030 | ~$5,757,487 | ~$720,317 | ~1.8062% | ~$13,011 | +1070.3% |
| 2031 | ~$10,648,857 | ~$792,348 | ~1.7071% | ~$13,526 | +2064.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |