12725 MOGADOR ST TX 78653
| Owner | VASIREDDY HARIKA & NISHANTH AREPALLI |
|---|---|
| Parcel ID | 0252401724 |
| Short ID | 940949 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 3,206 SF |
| Land SF | 6,525 SF |
| Acres | 0.150 |
| Year Built | 2022 |
| Legal | LOT 15 BLK B EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $98,418 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $98,418 |
| Improvement | $391,582 |
|---|---|
| Total Improvement | $391,582 |
| Market | $490,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $490,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $490,000 |
| Taxable Value | $490,000 |
|---|
Appreciation: Market value has risen +1941.7% from $24,000 (2021) to $490,000 (2025), a CAGR of 112.6% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,793. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 20% of market value ($98,418 land vs $391,582 improvements), about $15/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +85.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $11,309,781 by 2031, with an estimated annual tax burden around $15,710. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 3,206 SF | ✗ |
| 2ND | 2nd Floor | 1,828 SF | ✓ |
| 1ST | 1st Floor | 1,378 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 450 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 292 SF | ✗ |
| 251 | BATHROOM | 2 SF | ✓ |
| 522 | FIREPLACE | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $5,298.86 | $5,298.86 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,567.68 | $2,567.68 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,841.64 | $1,841.64 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $578.31 | $578.31 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $506.66 | $506.66 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $10,793.15 | $10,793.15 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $5,298.86 | 49.1% |
| CAT City of Austin | 0.5240% | $2,567.68 | 23.8% |
| TCO Travis County | 0.3758% | $1,841.64 | 17.1% |
| THD Travis Central Health | 0.1180% | $578.31 | 5.4% |
| ACT Austin Community College | 0.1034% | $506.66 | 4.7% |
| Total | 2.2027% | $10,793.15 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $520,994 | $490,000 | +6.3% |
| Assessed Value | $520,994 | $490,000 | +6.3% |
| Land Value | $105,084 | $98,418 | +6.8% |
| Improvement Value | $415,910 | $391,582 | +6.2% |
| Taxable Value | $520,994 | $490,000 | +6.3% |
| Total Tax 2026 = estimate |
~$11,476
Estimated
|
~$10,793
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $520,994 | $105,084 | $415,910 | — | $520,994 | $520,994 | Not yet — post-cert | Preliminary |
| 2025 | $490,000 | $98,418 | $391,582 | — | $490,000 | $490,000 | ~$10,793 | Partial |
| 2024 | $562,045 | $100,000 | $462,045 | — | $562,045 | $562,045 | $11,874 | Verified |
| 2023 | $522,204 | $100,000 | $422,204 | — | $522,204 | $522,204 | $10,631 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.3% | +6.3% | ~100% | Not available | Partial |
| 2025 | -12.8% | -12.8% | ~100% | Not available | Partial |
| 2024 | +7.6% | +7.6% | ~100% | No billing data | Verified |
| 2023 | +552.8% ! | +552.8% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1941.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.3% | +157.4% | +85.1% | +552.8% | 2023 | -12.8% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,793 | $7,151 | ~$13,939 | $11,874 | 2024 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$964,178 | ~$573,093 | ~2.1366% | ~$12,245 | +85.1% |
| 2028 | ~$1,784,355 | ~$630,403 | ~2.0705% | ~$13,053 | +242.5% |
| 2029 | ~$3,302,217 | ~$693,443 | ~2.0045% | ~$13,900 | +533.8% |
| 2030 | ~$6,111,248 | ~$762,787 | ~1.9384% | ~$14,786 | +1073.0% |
| 2031 | ~$11,309,781 | ~$839,066 | ~1.8723% | ~$15,710 | +2070.8% |
| 2027 | ~$953,758 | ~$573,093 | ~2.2027% | ~$12,623 | +83.1% |
| 2028 | ~$1,745,997 | ~$630,403 | ~2.2027% | ~$13,886 | +235.1% |
| 2029 | ~$3,196,309 | ~$693,443 | ~2.2027% | ~$15,274 | +513.5% |
| 2030 | ~$5,851,322 | ~$762,787 | ~2.2027% | ~$16,802 | +1023.1% |
| 2031 | ~$10,711,723 | ~$839,066 | ~2.2027% | ~$18,482 | +1956.0% |
| 2027 | ~$974,597 | ~$573,093 | ~2.1036% | ~$12,055 | +87.1% |
| 2028 | ~$1,823,131 | ~$630,403 | ~2.0045% | ~$12,636 | +249.9% |
| 2029 | ~$3,410,440 | ~$693,443 | ~1.9054% | ~$13,213 | +554.6% |
| 2030 | ~$6,379,739 | ~$762,787 | ~1.8062% | ~$13,778 | +1124.5% |
| 2031 | ~$11,934,258 | ~$839,066 | ~1.7071% | ~$14,324 | +2190.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |