4808 DELANCEY DR TX 78653
| Owner | KHATRI RAJU & JEEVAN PANDEYA |
|---|---|
| Parcel ID | 0252401734 |
| Short ID | 940962 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,388 SF |
| Land SF | 6,003 SF |
| Acres | 0.138 |
| Year Built | 2024 |
| Legal | LOT 5 BLK B EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $96,675 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $96,675 |
| Improvement | $93,185 |
|---|---|
| Total Improvement | $93,185 |
| Market | $189,860 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $189,860 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $189,860 |
| Taxable Value | $189,860 |
|---|
Appreciation: Market value has risen +691.1% from $24,000 (2021) to $189,860 (2025), a CAGR of 67.7% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,182. Manor ISD is the largest single contributor, at 45.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 51% of market value ($96,675 land vs $93,185 improvements), about $16/SF of land. Land and improvements both carry meaningful weight; value is balanced between the structure and its site.
Forward Outlook: Holding the +75.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,517,972 by 2031, with an estimated annual tax burden around $11,926. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,388 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,388 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 378 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 75 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $1,692.28 | $1,692.28 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $947.47 | $947.47 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $679.56 | $679.56 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $213.40 | $213.40 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $195.08 | $195.08 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $3,727.79 | $3,727.79 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IMA Manor ISD | 1.0814% | $1,692.28 | 45.4% |
| CAT City of Austin | 0.5240% | $947.47 | 25.4% |
| TCO Travis County | 0.3758% | $679.56 | 18.2% |
| THD Travis Central Health | 0.1180% | $213.40 | 5.7% |
| ACT Austin Community College | 0.1034% | $195.08 | 5.2% |
| Total | 2.2027% | $3,727.79 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $395,514 | $189,860 | +108.3% |
| Assessed Value | $395,514 | $189,860 | +108.3% |
| Land Value | $103,342 | $96,675 | +6.9% |
| Improvement Value | $292,172 | $93,185 | +213.5% |
| Taxable Value | $395,514 | $189,860 | +108.3% |
| Exemptions | HS | H | |
| Total Tax 2026 = estimate |
~$8,712
Estimated
|
~$3,728
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $395,514 | $103,342 | $292,172 | — | $395,514 | $395,514 | Not yet — post-cert | Preliminary |
| 2025 | $189,860 | $96,675 | $93,185 | — | $189,860 | $189,860 | ~$3,728 | Partial |
| 2024 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,690 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,629 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +108.3% ! | +108.3% | ~100% | Not available | Partial |
| 2025 | +137.3% ! | +137.3% | ~100% | Not available | Partial |
| 2024 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2023 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +691.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +108.3% | +95.8% | +75.1% | +233.3% | 2022 | +0.0% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.9600% | 1.9600% | — | 1.9600% | 2025 | 1.9600% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,728 | $1,901 | ~$10,582 | $3,728 | 2025 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$692,711 | ~$435,065 | ~2.1366% | ~$9,296 | +75.1% |
| 2028 | ~$1,213,227 | ~$478,572 | ~2.0705% | ~$9,909 | +206.7% |
| 2029 | ~$2,124,869 | ~$526,429 | ~2.0045% | ~$10,552 | +437.2% |
| 2030 | ~$3,721,537 | ~$579,072 | ~1.9384% | ~$11,225 | +840.9% |
| 2031 | ~$6,517,972 | ~$636,979 | ~1.8723% | ~$11,926 | +1548.0% |
| 2027 | ~$684,801 | ~$435,065 | ~2.2027% | ~$9,583 | +73.1% |
| 2028 | ~$1,185,677 | ~$478,572 | ~2.2027% | ~$10,541 | +199.8% |
| 2029 | ~$2,052,904 | ~$526,429 | ~2.2027% | ~$11,596 | +419.0% |
| 2030 | ~$3,554,437 | ~$579,072 | ~2.2027% | ~$12,755 | +798.7% |
| 2031 | ~$6,154,221 | ~$636,979 | ~2.2027% | ~$14,031 | +1456.0% |
| 2027 | ~$700,621 | ~$435,065 | ~2.1036% | ~$9,152 | +77.1% |
| 2028 | ~$1,241,094 | ~$478,572 | ~2.0045% | ~$9,593 | +213.8% |
| 2029 | ~$2,198,497 | ~$526,429 | ~1.9054% | ~$10,030 | +455.9% |
| 2030 | ~$3,894,461 | ~$579,072 | ~1.8062% | ~$10,459 | +884.7% |
| 2031 | ~$6,898,723 | ~$636,979 | ~1.7071% | ~$10,874 | +1644.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |