12620 MOGADOR ST TX 78653
| Owner | NGUYEN HESPER |
|---|---|
| Parcel ID | 0252401816 |
| Short ID | 940997 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,394 SF |
| Land SF | 6,003 SF |
| Acres | 0.138 |
| Year Built | 2022 |
| Legal | LOT 15 BLK H EASTVILLAGE SINGLE FAMILY PHS 1 |
| Neighborhood | A5850 |
| Land | $96,675 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $96,675 |
| Improvement | $368,929 |
|---|---|
| Total Improvement | $368,929 |
| Market | $465,604 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $465,604 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $465,604 |
| Taxable Value | $465,604 |
|---|
Appreciation: Market value has risen +1840.0% from $24,000 (2021) to $465,604 (2025), a CAGR of 109.9% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump.
Tax Burden: The combined rate across 5 taxing entities is 2.2027% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,256. Manor ISD is the largest single contributor, at 49.1% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 21% of market value ($96,675 land vs $368,929 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +79.8% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,481,394 by 2031, with an estimated annual tax burden around $13,604. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,394 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,394 SF | ✗ |
| 011 | PORCH OPEN 1ST F | 426 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 378 SF | ✓ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IMA Manor ISD | 1.3520% | 1.3520% | 1.0861% | 1.0814% | 1.0814% | +0.0000% | $5,035.04 | $5,035.04 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,439.84 | $2,439.84 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,749.95 | $1,749.95 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $549.52 | $549.52 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $481.43 | $481.43 | Paid |
| Combined Rate | 2.4670% | 2.3303% | 2.0358% | 2.1127% | 2.2027% | +0.0900% | $10,255.78 | $10,255.78 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $451,169 | $465,604 | -3.1% |
| Assessed Value | $451,169 | $465,604 | -3.1% |
| Land Value | $103,342 | $96,675 | +6.9% |
| Improvement Value | $347,827 | $368,929 | -5.7% |
| Taxable Value | $451,169 | $465,604 | -3.1% |
| Total Tax 2026 = estimate |
~$9,938
Estimated
|
~$10,256
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $451,169 | $103,342 | $347,827 | — | $451,169 | $451,169 | Not yet — post-cert | Preliminary |
| 2025 | $465,604 | $96,675 | $368,929 | — | $465,604 | $465,604 | ~$10,256 | Partial |
| 2024 | $486,670 | $100,000 | $386,670 | — | $486,670 | $486,670 | $10,282 | Verified |
| 2023 | $340,353 | $100,000 | $240,353 | — | $340,353 | $340,353 | $6,929 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,864 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $592 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -3.1% | -3.1% | ~100% | Not available | Partial |
| 2025 | -4.3% | -4.3% | ~100% | Not available | Partial |
| 2024 | +43.0% | +43.0% | ~100% | No billing data | Verified |
| 2023 | +325.4% ! | +325.4% | ~100% | No billing data | Verified |
| 2022 | +233.3% ! | +233.3% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1840.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -3.1% | +118.9% | +79.8% | +325.4% | 2023 | -4.3% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2000% | 2.2000% | — | 2.2000% | 2025 | 2.2000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,256 | $5,985 | ~$12,070 | $10,282 | 2024 | $592 | 2021 |
Market value changed by 233% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$811,269 | ~$496,286 | ~2.1366% | ~$10,604 | +79.8% |
| 2028 | ~$1,458,782 | ~$545,914 | ~2.0705% | ~$11,303 | +223.3% |
| 2029 | ~$2,623,107 | ~$600,506 | ~2.0045% | ~$12,037 | +481.4% |
| 2030 | ~$4,716,737 | ~$660,557 | ~1.9384% | ~$12,804 | +945.4% |
| 2031 | ~$8,481,394 | ~$726,612 | ~1.8723% | ~$13,604 | +1779.9% |
| 2027 | ~$802,246 | ~$496,286 | ~2.2027% | ~$10,932 | +77.8% |
| 2028 | ~$1,426,512 | ~$545,914 | ~2.2027% | ~$12,025 | +216.2% |
| 2029 | ~$2,536,550 | ~$600,506 | ~2.2027% | ~$13,227 | +462.2% |
| 2030 | ~$4,510,364 | ~$660,557 | ~2.2027% | ~$14,550 | +899.7% |
| 2031 | ~$8,020,097 | ~$726,612 | ~2.2027% | ~$16,005 | +1677.6% |
| 2027 | ~$820,292 | ~$496,286 | ~2.1036% | ~$10,440 | +81.8% |
| 2028 | ~$1,491,413 | ~$545,914 | ~2.0045% | ~$10,943 | +230.6% |
| 2029 | ~$2,711,611 | ~$600,506 | ~1.9054% | ~$11,442 | +501.0% |
| 2030 | ~$4,930,113 | ~$660,557 | ~1.8062% | ~$11,931 | +992.7% |
| 2031 | ~$8,963,678 | ~$726,612 | ~1.7071% | ~$12,404 | +1886.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |