2904 ST REGIS DR TX 78660
| Owner | KHONDKAR PROGYNA |
|---|---|
| Parcel ID | 0256400814 |
| Short ID | 918568 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,147 SF |
| Land SF | 4,230 SF |
| Acres | 0.097 |
| Year Built | 2022 |
| Legal | LOT 14 BLK C UPPER EAST END |
| Neighborhood | A5850 |
| Land | $90,767 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $90,767 |
| Improvement | $316,456 |
|---|---|
| Total Improvement | $316,456 |
| Market | $407,223 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $407,223 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $407,223 |
| Taxable Value | $407,223 |
|---|
Appreciation: Market value has risen +1257.4% from $30,000 (2021) to $407,223 (2025), a CAGR of 91.9% over 4 years. This is strong appreciation — well above typical inflation. Growth has been fairly evenly spread across these years rather than concentrated in one jump. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,074. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 22% of market value ($90,767 land vs $316,456 improvements), about $21/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $407,223, this parcel sits in the top quartile (≥75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +67.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $5,221,974 by 2031, with an estimated annual tax burden around $12,014. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,147 SF | ✗ |
| 2ND | 2nd Floor | 1,309 SF | ✓ |
| 1ST | 1st Floor | 838 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 198 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,507.55 | $4,507.55 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,133.92 | $2,133.92 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,530.53 | $1,530.53 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $480.62 | $480.62 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $421.07 | $421.07 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $9,073.69 | $9,073.69 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $4,507.55 | 49.7% |
| CAT City of Austin | 0.5240% | $2,133.92 | 23.5% |
| TCO Travis County | 0.3758% | $1,530.53 | 16.9% |
| THD Travis Central Health | 0.1180% | $480.62 | 5.3% |
| ACT Austin Community College | 0.1034% | $421.07 | 4.6% |
| Total | 2.2282% | $9,073.69 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $395,802 | $407,223 | -2.8% |
| Assessed Value | $395,802 | $407,223 | -2.8% |
| Land Value | $97,433 | $90,767 | +7.3% |
| Improvement Value | $298,369 | $316,456 | -5.7% |
| Taxable Value | $395,802 | $407,223 | -2.8% |
| Total Tax 2026 = estimate |
~$8,819
Estimated
|
~$9,074
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $395,802 | $97,433 | $298,369 | — | $395,802 | $395,802 | Not yet — post-cert | Preliminary |
| 2025 | $407,223 | $90,767 | $316,456 | — | $407,223 | $407,223 | ~$9,074 | Partial |
| 2024 | $421,841 | $90,000 | $331,841 | — | $421,841 | $421,841 | $9,020 | Verified |
| 2023 | $288,218 | $100,000 | $188,218 | — | $288,218 | $288,218 | $5,934 | Verified |
| 2022 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,794 | Verified |
| 2021 | $30,000 | $30,000 | — | — | $30,000 | $30,000 | $391 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.8% | -2.8% | ~100% | Not available | Partial |
| 2025 | -3.5% | -3.5% | ~100% | Not available | Partial |
| 2024 | +46.4% | +46.4% | ~100% | No billing data | Verified |
| 2023 | +260.3% ! | +260.3% | ~100% | No billing data | Verified |
| 2022 | +166.7% ! | +166.7% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1257.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.8% | +93.4% | +67.5% | +260.3% | 2023 | -3.5% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$9,074 | $5,243 | ~$10,680 | $9,074 | 2025 | $391 | 2021 |
Market value changed by 167% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$663,055 | ~$435,382 | ~2.1595% | ~$9,402 | +67.5% |
| 2028 | ~$1,110,761 | ~$478,920 | ~2.0908% | ~$10,013 | +180.6% |
| 2029 | ~$1,860,767 | ~$526,812 | ~2.0221% | ~$10,653 | +370.1% |
| 2030 | ~$3,117,191 | ~$579,494 | ~1.9534% | ~$11,320 | +687.6% |
| 2031 | ~$5,221,974 | ~$637,443 | ~1.8847% | ~$12,014 | +1219.3% |
| 2027 | ~$655,139 | ~$435,382 | ~2.2282% | ~$9,701 | +65.5% |
| 2028 | ~$1,084,397 | ~$478,920 | ~2.2282% | ~$10,671 | +174.0% |
| 2029 | ~$1,794,914 | ~$526,812 | ~2.2282% | ~$11,738 | +353.5% |
| 2030 | ~$2,970,974 | ~$579,494 | ~2.2282% | ~$12,912 | +650.6% |
| 2031 | ~$4,917,610 | ~$637,443 | ~2.2282% | ~$14,203 | +1142.4% |
| 2027 | ~$670,971 | ~$435,382 | ~2.1251% | ~$9,252 | +69.5% |
| 2028 | ~$1,137,442 | ~$478,920 | ~2.0221% | ~$9,684 | +187.4% |
| 2029 | ~$1,928,212 | ~$526,812 | ~1.9190% | ~$10,110 | +387.2% |
| 2030 | ~$3,268,739 | ~$579,494 | ~1.8160% | ~$10,524 | +725.9% |
| 2031 | ~$5,541,226 | ~$637,443 | ~1.7129% | ~$10,919 | +1300.0% |
In 2025, this property's market value of $407,223 places it in the top 25% for Land/Vacant properties in Travis County (35611 comparable) — 5× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $407,223 | $24,862 | $84,423 | $362,804 | ↑ Top 25% | +2.1% |
| 2024 | $421,841 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $288,218 | $24,692 | $71,500 | $270,000 | ↑ Top 25% | +0.0% |
| 2022 | $80,000 | $15,000 | $55,000 | $180,000 | ↑ Above median | +100.0% |
| 2021 | $30,000 | $8,000 | $22,000 | $81,900 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |