14005 HEIDHORN DR TX 78660
| Owner | LEE BRIAN K |
|---|---|
| Parcel ID | 0256430855 |
| Short ID | 923034 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,521 SF |
| Land SF | 4,796 SF |
| Acres | 0.110 |
| Year Built | 2020 |
| Legal | LOT 66 BLK NN CANTARRA 1 NORTH SECS 6 & 7 |
| Neighborhood | A5850 |
| Land | $92,653 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,653 |
| Improvement | $223,801 |
|---|---|
| Total Improvement | $223,801 |
| Market | $316,454 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $316,454 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $316,454 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $316,454 |
Appreciation: Market value has risen +205.5% from $103,590 (2021) to $316,454 (2025), a CAGR of 32.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,051. Pflugerville ISD is the largest single contributor, at 40.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 29% of market value ($92,653 land vs $223,801 improvements), about $19/SF of land. Most value sits in the improvements, so building condition, age (~6 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +26.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $1,086,665 by 2031, with an estimated annual tax burden around $10,184. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,521 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,521 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 393 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 121 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $1,953.17 | $1,953.17 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,326.62 | $1,326.62 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $951.50 | $951.50 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $322.04 | $322.04 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $298.79 | $298.79 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $4,852.12 | $4,852.12 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $1,953.17 | 40.3% |
| CAT City of Austin | 0.5240% | $1,326.62 | 27.3% |
| TCO Travis County | 0.3758% | $951.50 | 19.6% |
| ACT Austin Community College | 0.1034% | $322.04 | 6.6% |
| THD Travis Central Health | 0.1180% | $298.79 | 6.2% |
| Total | 2.2282% | $4,852.12 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $335,511 | $316,454 | +6.0% |
| Assessed Value | $335,511 | $316,454 | +6.0% |
| Land Value | $99,320 | $92,653 | +7.2% |
| Improvement Value | $236,191 | $223,801 | +5.5% |
| Taxable Value | $335,511 | $316,454 | +6.0% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$7,476
Estimated
|
~$4,852
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $335,511 | $99,320 | $236,191 | — | $335,511 | $335,511 | Not yet — post-cert | Preliminary |
| 2025 | $316,454 | $92,653 | $223,801 | — | $316,454 | $316,454 | ~$4,852 | Partial |
| 2024 | $339,644 | $100,000 | $239,644 | — | $339,644 | $271,715 | $5,519 | Verified |
| 2023 | $364,000 | $100,000 | $264,000 | −$34,935 | $329,065 | $263,252 | $5,101 | Verified |
| 2022 | $366,079 | $100,000 | $266,079 | — | $366,079 | $366,079 | $5,739 | Verified |
| 2021 | $103,590 | $30,000 | $73,590 | — | $103,590 | $103,590 | $2,593 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +6.0% | +6.0% | ~100% | Not available | Partial |
| 2025 | -6.8% | -6.8% | ~100% | Not available | Partial |
| 2024 | -6.7% | +3.2% | ~100% | No billing data | Verified |
| 2023 | -0.6% | -10.1% | 90.4% | No billing data | Verified |
| 2022 | +253.4% ! | +253.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +205.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +6.0% | +49.1% | +26.5% | +253.4% | 2022 | -6.8% | 2025 |
| Assessment Ratio | 100.0% | 98.4% | — | 100.0% | 2021 | 90.4% | 2023 |
| Effective Tax Rate (2025) | 1.5300% | 1.5300% | — | 1.5300% | 2025 | 1.5300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$4,852 | $4,761 | ~$9,053 | $5,739 | 2022 | $2,593 | 2021 |
Market value changed by 253% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$424,409 | ~$369,062 | ~2.1595% | ~$7,970 | +26.5% |
| 2028 | ~$536,862 | ~$405,968 | ~2.0908% | ~$8,488 | +60.0% |
| 2029 | ~$679,110 | ~$446,565 | ~2.0221% | ~$9,030 | +102.4% |
| 2030 | ~$859,049 | ~$491,222 | ~1.9534% | ~$9,595 | +156.0% |
| 2031 | ~$1,086,665 | ~$540,344 | ~1.8847% | ~$10,184 | +223.9% |
| 2027 | ~$417,699 | ~$369,062 | ~2.2282% | ~$8,223 | +24.5% |
| 2028 | ~$520,019 | ~$405,968 | ~2.2282% | ~$9,046 | +55.0% |
| 2029 | ~$647,405 | ~$446,565 | ~2.2282% | ~$9,950 | +93.0% |
| 2030 | ~$805,995 | ~$491,222 | ~2.2282% | ~$10,945 | +140.2% |
| 2031 | ~$1,003,434 | ~$540,344 | ~2.2282% | ~$12,040 | +199.1% |
| 2027 | ~$431,119 | ~$369,062 | ~2.1251% | ~$7,843 | +28.5% |
| 2028 | ~$553,972 | ~$405,968 | ~2.0221% | ~$8,209 | +65.1% |
| 2029 | ~$711,834 | ~$446,565 | ~1.9190% | ~$8,570 | +112.2% |
| 2030 | ~$914,680 | ~$491,222 | ~1.8160% | ~$8,921 | +172.6% |
| 2031 | ~$1,175,330 | ~$540,344 | ~1.7129% | ~$9,256 | +250.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |