3000 EGAN DR TX 78660
| Owner | DOHERTY DANIEL & SAYLA BARNES |
|---|---|
| Parcel ID | 0258400303 |
| Short ID | 927904 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,017 SF |
| Land SF | 5,702 SF |
| Acres | 0.131 |
| Year Built | 2021 |
| Legal | LOT 8 BLK X CANTARRA 1 NORTH SEC 8 |
| Neighborhood | A5850 |
| Land | $95,673 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $95,673 |
| Improvement | $313,525 |
|---|---|
| Total Improvement | $313,525 |
| Market | $409,198 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $409,198 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $409,198 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $409,198 |
Appreciation: Market value has risen +1605.0% from $24,000 (2021) to $409,198 (2025), a CAGR of 103.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,118. Pflugerville ISD is the largest single contributor, at 44.3% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 23% of market value ($95,673 land vs $313,525 improvements), about $17/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +76.0% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,824,422 by 2031, with an estimated annual tax burden around $12,284. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,017 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,017 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 374 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 153 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,979.75 | $2,979.75 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,715.41 | $1,715.41 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,230.36 | $1,230.36 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $417.94 | $417.94 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $386.36 | $386.36 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $6,729.82 | $6,729.82 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,979.75 | 44.3% |
| CAT City of Austin | 0.5240% | $1,715.41 | 25.5% |
| TCO Travis County | 0.3758% | $1,230.36 | 18.3% |
| ACT Austin Community College | 0.1034% | $417.94 | 6.2% |
| THD Travis Central Health | 0.1180% | $386.36 | 5.7% |
| Total | 2.2282% | $6,729.82 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $404,705 | $409,198 | -1.1% |
| Assessed Value | $404,705 | $409,198 | -1.1% |
| Land Value | $102,340 | $95,673 | +7.0% |
| Improvement Value | $302,365 | $313,525 | -3.6% |
| Taxable Value | $404,705 | $409,198 | -1.1% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$9,018
Estimated
|
~$6,730
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $404,705 | $102,340 | $302,365 | — | $404,705 | $404,705 | Not yet — post-cert | Preliminary |
| 2025 | $409,198 | $95,673 | $313,525 | — | $409,198 | $409,198 | ~$6,730 | Partial |
| 2024 | $428,805 | $100,000 | $328,805 | — | $428,805 | $343,044 | $7,259 | Verified |
| 2023 | $447,338 | $100,000 | $347,338 | — | $447,338 | $377,870 | $7,505 | Verified |
| 2022 | $484,582 | $100,000 | $384,582 | — | $484,582 | $407,666 | $9,681 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -1.1% | -1.1% | ~100% | Not available | Partial |
| 2025 | -4.6% | -4.6% | ~100% | Not available | Partial |
| 2024 | -4.1% | -4.1% | ~100% | No billing data | Verified |
| 2023 | -7.7% | -7.7% | ~100% | No billing data | Verified |
| 2022 | +1919.1% ! | +1919.1% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1605.0% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -1.1% | +380.3% | +75.9% | +1919.1% | 2022 | -7.7% | 2023 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.6400% | 1.6400% | — | 1.6400% | 2025 | 1.6400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$6,730 | $6,355 | ~$10,920 | $9,681 | 2022 | $601 | 2021 |
Market value changed by 1919% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$712,072 | ~$445,176 | ~2.1595% | ~$9,614 | +75.9% |
| 2028 | ~$1,252,880 | ~$489,693 | ~2.0908% | ~$10,238 | +209.6% |
| 2029 | ~$2,204,423 | ~$538,662 | ~2.0221% | ~$10,892 | +444.7% |
| 2030 | ~$3,878,649 | ~$592,529 | ~1.9534% | ~$11,574 | +858.4% |
| 2031 | ~$6,824,422 | ~$651,781 | ~1.8847% | ~$12,284 | +1586.3% |
| 2027 | ~$703,978 | ~$445,176 | ~2.2282% | ~$9,919 | +73.9% |
| 2028 | ~$1,224,559 | ~$489,693 | ~2.2282% | ~$10,911 | +202.6% |
| 2029 | ~$2,130,102 | ~$538,662 | ~2.2282% | ~$12,002 | +426.3% |
| 2030 | ~$3,705,279 | ~$592,529 | ~2.2282% | ~$13,203 | +815.6% |
| 2031 | ~$6,445,276 | ~$651,781 | ~2.2282% | ~$14,523 | +1492.6% |
| 2027 | ~$720,166 | ~$445,176 | ~2.1251% | ~$9,461 | +77.9% |
| 2028 | ~$1,281,525 | ~$489,693 | ~2.0221% | ~$9,902 | +216.7% |
| 2029 | ~$2,280,454 | ~$538,662 | ~1.9190% | ~$10,337 | +463.5% |
| 2030 | ~$4,058,032 | ~$592,529 | ~1.8160% | ~$10,760 | +902.7% |
| 2031 | ~$7,221,206 | ~$651,781 | ~1.7129% | ~$11,165 | +1684.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |