2900 EGAN DR TX 78660
| Owner | WANG JIAN & TAO CHEN |
|---|---|
| Parcel ID | 0258400316 |
| Short ID | 933879 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,322 SF |
| Land SF | 8,255 SF |
| Acres | 0.190 |
| Year Built | 2021 |
| Legal | LOT 1 BLK X CANTARRA 1 NORTH SEC 10 |
| Neighborhood | A5850 |
| Land | $111,273 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $111,273 |
| Improvement | $305,239 |
|---|---|
| Total Improvement | $305,239 |
| Market | $416,512 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $416,512 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $416,512 |
| Taxable Value | $416,512 |
|---|
Appreciation: Market value has risen +1477.7% from $26,400 (2021) to $416,512 (2025), a CAGR of 99.3% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $9,281. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 27% of market value ($111,273 land vs $305,239 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +74.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,054,339 by 2031, with an estimated annual tax burden around $13,099. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,322 SF | ✗ |
| 1ST | 1st Floor | 1,701 SF | ✓ |
| 2ND | 2nd Floor | 621 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 411 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 129 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $4,610.37 | $4,610.37 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $2,182.59 | $2,182.59 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,565.44 | $1,565.44 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $491.58 | $491.58 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $430.67 | $430.67 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $9,280.65 | $9,280.65 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $4,610.37 | 49.7% |
| CAT City of Austin | 0.5240% | $2,182.59 | 23.5% |
| TCO Travis County | 0.3758% | $1,565.44 | 16.9% |
| THD Travis Central Health | 0.1180% | $491.58 | 5.3% |
| ACT Austin Community College | 0.1034% | $430.67 | 4.6% |
| Total | 2.2282% | $9,280.65 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $431,549 | $416,512 | +3.6% |
| Assessed Value | $431,549 | $416,512 | +3.6% |
| Land Value | $110,424 | $111,273 | -0.8% |
| Improvement Value | $321,125 | $305,239 | +5.2% |
| Taxable Value | $431,549 | $416,512 | +3.6% |
| Total Tax 2026 = estimate |
~$9,616
Estimated
|
~$9,281
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $431,549 | $110,424 | $321,125 | — | $431,549 | $431,549 | Not yet — post-cert | Preliminary |
| 2025 | $416,512 | $111,273 | $305,239 | — | $416,512 | $416,512 | ~$9,281 | Partial |
| 2024 | $436,546 | $110,000 | $326,546 | — | $436,546 | $436,546 | $9,334 | Verified |
| 2023 | $473,818 | $110,000 | $363,818 | — | $473,818 | $473,818 | $9,754 | Verified |
| 2022 | $458,097 | $110,000 | $348,097 | — | $458,097 | $458,097 | $10,275 | Verified |
| 2021 | $26,400 | $26,400 | — | — | $26,400 | $26,400 | $661 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +3.6% | +3.6% | ~100% | Not available | Partial |
| 2025 | -4.6% | -4.6% | ~100% | Not available | Partial |
| 2024 | -7.9% | -7.9% | ~100% | No billing data | Verified |
| 2023 | +3.4% | +3.4% | ~100% | No billing data | Verified |
| 2022 | +1635.2% ! | +1635.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1477.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +3.6% | +325.9% | +74.9% | +1635.2% | 2022 | -7.9% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$9,281 | $7,861 | ~$11,645 | $10,275 | 2022 | $661 | 2021 |
Market value changed by 1635% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$754,597 | ~$474,704 | ~2.1595% | ~$10,251 | +74.9% |
| 2028 | ~$1,319,473 | ~$522,174 | ~2.0908% | ~$10,918 | +205.8% |
| 2029 | ~$2,307,203 | ~$574,392 | ~2.0221% | ~$11,615 | +434.6% |
| 2030 | ~$4,034,327 | ~$631,831 | ~1.9534% | ~$12,342 | +834.8% |
| 2031 | ~$7,054,339 | ~$695,014 | ~1.8847% | ~$13,099 | +1534.7% |
| 2027 | ~$745,967 | ~$474,704 | ~2.2282% | ~$10,577 | +72.9% |
| 2028 | ~$1,289,462 | ~$522,174 | ~2.2282% | ~$11,635 | +198.8% |
| 2029 | ~$2,228,937 | ~$574,392 | ~2.2282% | ~$12,799 | +416.5% |
| 2030 | ~$3,852,893 | ~$631,831 | ~2.2282% | ~$14,078 | +792.8% |
| 2031 | ~$6,660,030 | ~$695,014 | ~2.2282% | ~$15,486 | +1443.3% |
| 2027 | ~$763,228 | ~$474,704 | ~2.1251% | ~$10,088 | +76.9% |
| 2028 | ~$1,349,830 | ~$522,174 | ~2.0221% | ~$10,559 | +212.8% |
| 2029 | ~$2,387,280 | ~$574,392 | ~1.9190% | ~$11,023 | +453.2% |
| 2030 | ~$4,222,094 | ~$631,831 | ~1.8160% | ~$11,474 | +878.4% |
| 2031 | ~$7,467,106 | ~$695,014 | ~1.7129% | ~$11,905 | +1630.3% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |