14105 HEIMHOME BND 78660
| Owner | VERA LENIN MARCELO |
|---|---|
| Parcel ID | 0258400421 |
| Short ID | 968377 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,626 SF |
| Land SF | 5,458 SF |
| Acres | 0.125 |
| Year Built | 2023 |
| Legal | ENTRADA PHS 5 BLK T LOT 70 |
| Neighborhood | A5850 |
| Land | $94,860 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $94,860 |
| Improvement | $274,446 |
|---|---|
| Total Improvement | $274,446 |
| Market | $369,306 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $369,306 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $369,306 |
| Exemptions (−) (HS,OV65,DV4) | −$12,000 |
|---|---|
| Taxable Value | $357,306 |
Appreciation: Market value has risen +361.6% from $80,000 (2023) to $369,306 (2025), a CAGR of 114.9% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $6,160. Pflugerville ISD is the largest single contributor, at 60.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 26% of market value ($94,860 land vs $274,446 improvements), about $17/SF of land. Most value sits in the improvements, so building condition, age (~3 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +65.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $4,410,470 by 2031, with an estimated annual tax burden around $8,049. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,626 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,626 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 40 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $408.31 | $408.31 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $131.17 | $131.17 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $82.49 | $82.49 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $28.86 | $28.86 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $27.13 | $27.13 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $677.96 | $677.96 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $408.31 | 60.2% |
| TCO Travis County | 0.3758% | $131.17 | 19.3% |
| E02 Travis County ESD # 02 | 0.0928% | $82.49 | 12.2% |
| THD Travis Central Health | 0.1180% | $28.86 | 4.3% |
| E17 Travis County ESD #17 | 0.0305% | $27.13 | 4.0% |
| Total | 1.7240% | $677.96 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $359,843 | $369,306 | -2.6% |
| Assessed Value | $359,843 | $369,306 | -2.6% |
| Land Value | $101,527 | $94,860 | +7.0% |
| Improvement Value | $258,316 | $274,446 | -5.9% |
| Taxable Value | $60,992 | $357,306 | -82.9% |
| Exemptions | HS,OV65,DV4,DVHS | HS,OV65,DV4 | |
| Total Tax 2026 = estimate |
~$1,052
Estimated
|
~$678
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $359,843 | $101,527 | $258,316 | — | $359,843 | $60,992 | Not yet — post-cert | Preliminary |
| 2025 | $369,306 | $94,860 | $274,446 | — | $369,306 | $357,306 | ~$678 | Partial |
| 2024 | $386,040 | $100,000 | $286,040 | — | $386,040 | $160,432 | $4,018 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,292 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.6% | -2.6% | ~100% | Not available | Partial |
| 2025 | -4.3% | -4.3% | ~100% | Not available | Partial |
| 2024 | +382.6% ! | +382.6% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +361.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.6% | +125.2% | +65.1% | +382.6% | 2024 | -4.3% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 0.1800% | 0.1800% | — | 0.1800% | 2025 | 0.1800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$678 | $1,996 | ~$7,299 | $4,018 | 2024 | $678 | 2025 |
Market value changed by 383% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$594,001 | ~$395,827 | ~1.6570% | ~$6,559 | +65.1% |
| 2028 | ~$980,532 | ~$435,410 | ~1.5900% | ~$6,923 | +172.5% |
| 2029 | ~$1,618,587 | ~$478,951 | ~1.5229% | ~$7,294 | +349.8% |
| 2030 | ~$2,671,840 | ~$526,846 | ~1.4559% | ~$7,670 | +642.5% |
| 2031 | ~$4,410,470 | ~$579,531 | ~1.3888% | ~$8,049 | +1125.7% |
| 2027 | ~$586,804 | ~$395,827 | ~1.7240% | ~$6,824 | +63.1% |
| 2028 | ~$956,916 | ~$435,410 | ~1.7240% | ~$7,507 | +165.9% |
| 2029 | ~$1,560,465 | ~$478,951 | ~1.7240% | ~$8,257 | +333.7% |
| 2030 | ~$2,544,688 | ~$526,846 | ~1.7240% | ~$9,083 | +607.2% |
| 2031 | ~$4,149,682 | ~$579,531 | ~1.7240% | ~$9,991 | +1053.2% |
| 2027 | ~$601,198 | ~$395,827 | ~1.6235% | ~$6,426 | +67.1% |
| 2028 | ~$1,004,436 | ~$435,410 | ~1.5229% | ~$6,631 | +179.1% |
| 2029 | ~$1,678,135 | ~$478,951 | ~1.4224% | ~$6,812 | +366.4% |
| 2030 | ~$2,803,700 | ~$526,846 | ~1.3218% | ~$6,964 | +679.1% |
| 2031 | ~$4,684,207 | ~$579,531 | ~1.2213% | ~$7,078 | +1201.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |