2609 ENTRADA TRANQUILA WAY TX 78660
| Owner | WALSHIRE SETH ALAN & KATIE REBECCA |
|---|---|
| Parcel ID | 0258401003 |
| Short ID | 932550 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,207 SF |
| Land SF | 6,251 SF |
| Acres | 0.144 |
| Year Built | 2021 |
| Legal | LOT 40 BLK Q ENTRADA PHS 4 |
| Neighborhood | A5850 |
| Land | $97,503 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $97,503 |
| Improvement | $183,622 |
|---|---|
| Total Improvement | $183,622 |
| Market | $281,125 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $281,125 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $281,125 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $281,125 |
Appreciation: Market value has risen +1071.4% from $24,000 (2021) to $281,125 (2025), a CAGR of 85.0% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 4 taxing entities is 1.6935% in 2025 (+0.0403% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $4,761. Pflugerville ISD is the largest single contributor, at 53.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 35% of market value ($97,503 land vs $183,622 improvements), about $16/SF of land. Most value sits in the improvements, so building condition, age (~5 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +66.1% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $3,832,322 by 2031, with an estimated annual tax burden around $6,723. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,207 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,207 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 61 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $1,562.11 | $1,562.11 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $845.28 | $845.28 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $265.43 | $265.43 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $260.79 | $260.79 | Paid |
| Combined Rate | 1.9472% | 1.7615% | 1.5918% | 1.6532% | 1.6935% | +0.0403% | $2,933.61 | $2,933.61 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $1,562.11 | 53.2% |
| TCO Travis County | 0.3758% | $845.28 | 28.8% |
| THD Travis Central Health | 0.1180% | $265.43 | 9.0% |
| E02 Travis County ESD # 02 | 0.0928% | $260.79 | 8.9% |
| Total | 1.6935% | $2,933.61 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $303,275 | $281,125 | +7.9% |
| Assessed Value | $303,275 | $281,125 | +7.9% |
| Land Value | $104,170 | $97,503 | +6.8% |
| Improvement Value | $199,105 | $183,622 | +8.4% |
| Taxable Value | $303,275 | $281,125 | +7.9% |
| Exemptions | — | HS | |
| Total Tax 2026 = estimate |
~$5,136
Estimated
|
~$2,934
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $303,275 | $104,170 | $199,105 | — | $303,275 | $303,275 | Not yet — post-cert | Preliminary |
| 2025 | $281,125 | $97,503 | $183,622 | — | $281,125 | $281,125 | ~$2,934 | Partial |
| 2024 | $311,515 | $100,000 | $211,515 | — | $311,515 | $249,212 | $3,761 | Verified |
| 2023 | $321,833 | $100,000 | $221,833 | −$8,784 | $313,049 | $250,439 | $3,620 | Verified |
| 2022 | $284,590 | $100,000 | $184,590 | — | $284,590 | $227,672 | $4,270 | Verified |
| 2021 | $24,000 | $24,000 | — | — | $24,000 | $24,000 | $478 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.9% | +7.9% | ~100% | Not available | Partial |
| 2025 | -9.8% | -9.8% | ~100% | Not available | Partial |
| 2024 | -3.2% | -0.5% | ~100% | No billing data | Verified |
| 2023 | +13.1% | +10.0% | 97.3% | No billing data | Verified |
| 2022 | +1085.8% ! | +1085.8% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1071.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.9% | +218.8% | +66.1% | +1085.8% | 2022 | -9.8% | 2025 |
| Assessment Ratio | 100.0% | 99.5% | — | 100.0% | 2021 | 97.3% | 2023 |
| Effective Tax Rate (2025) | 1.0400% | 1.0400% | — | 1.0400% | 2025 | 1.0400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$2,934 | $3,013 | ~$6,074 | $4,270 | 2022 | $478 | 2021 |
Market value changed by 1086% in 2022, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$503,688 | ~$333,602 | ~1.6301% | ~$5,438 | +66.1% |
| 2028 | ~$836,540 | ~$366,963 | ~1.5667% | ~$5,749 | +175.8% |
| 2029 | ~$1,389,351 | ~$403,659 | ~1.5033% | ~$6,068 | +358.1% |
| 2030 | ~$2,307,474 | ~$444,025 | ~1.4399% | ~$6,393 | +660.9% |
| 2031 | ~$3,832,322 | ~$488,427 | ~1.3765% | ~$6,723 | +1163.6% |
| 2027 | ~$497,623 | ~$333,602 | ~1.6935% | ~$5,650 | +64.1% |
| 2028 | ~$816,514 | ~$366,963 | ~1.6935% | ~$6,215 | +169.2% |
| 2029 | ~$1,339,760 | ~$403,659 | ~1.6935% | ~$6,836 | +341.8% |
| 2030 | ~$2,198,318 | ~$444,025 | ~1.6935% | ~$7,520 | +624.9% |
| 2031 | ~$3,607,065 | ~$488,427 | ~1.6935% | ~$8,272 | +1089.4% |
| 2027 | ~$509,754 | ~$333,602 | ~1.5984% | ~$5,332 | +68.1% |
| 2028 | ~$856,809 | ~$366,963 | ~1.5033% | ~$5,517 | +182.5% |
| 2029 | ~$1,440,150 | ~$403,659 | ~1.4082% | ~$5,684 | +374.9% |
| 2030 | ~$2,420,646 | ~$444,025 | ~1.3131% | ~$5,830 | +698.2% |
| 2031 | ~$4,068,694 | ~$488,427 | ~1.2179% | ~$5,949 | +1241.6% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |