2800 SHIMSHAM DR 78660
| Owner | AROCHA MARY ELIZABETH & LARRY LEE |
|---|---|
| Parcel ID | 0258401022 |
| Short ID | 968333 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,436 SF |
| Land SF | 4,600 SF |
| Acres | 0.106 |
| Year Built | 2022 |
| Legal | ENTRADA PHS 5 BLK Q LOT 10 |
| Neighborhood | A5850 |
| Land | $92,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $92,000 |
| Improvement | $246,515 |
|---|---|
| Total Improvement | $246,515 |
| Market | $338,515 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $338,515 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $338,515 |
| Exemptions (−) (HS,SO) | −$5,559 |
|---|---|
| Taxable Value | $332,956 |
Appreciation: Market value has risen +66.5% from $203,342 (2023) to $338,515 (2025), a CAGR of 29.0% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $5,740. Pflugerville ISD is the largest single contributor, at 55.4% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 27% of market value ($92,000 land vs $246,515 improvements), about $20/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +17.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $743,855 by 2031, with an estimated annual tax burden around $7,397. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,436 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,436 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 380 SF | ✓ |
| 612 | TERRACE UNCOVERD | 49 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 411 | SOLAR DEVICES RESIDENTIAL | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $2,135.83 | $2,135.83 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $996.94 | $996.94 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $313.06 | $313.06 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $308.87 | $308.87 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $101.55 | $101.55 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $3,856.25 | $3,856.25 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $2,135.83 | 55.4% |
| TCO Travis County | 0.3758% | $996.94 | 25.9% |
| THD Travis Central Health | 0.1180% | $313.06 | 8.1% |
| E02 Travis County ESD # 02 | 0.0928% | $308.87 | 8.0% |
| E17 Travis County ESD #17 | 0.0305% | $101.55 | 2.6% |
| Total | 1.7240% | $3,856.25 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $330,712 | $338,515 | -2.3% |
| Assessed Value | $330,712 | $338,515 | -2.3% |
| Land Value | $98,666 | $92,000 | +7.2% |
| Improvement Value | $232,046 | $246,515 | -5.9% |
| Taxable Value | $325,944 | $332,956 | -2.1% |
| Exemptions | HS,SO | HS,SO | |
| Total Tax 2026 = estimate |
~$5,619
Estimated
|
~$3,856
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $330,712 | $98,666 | $232,046 | — | $330,712 | $325,944 | Not yet — post-cert | Preliminary |
| 2025 | $338,515 | $92,000 | $246,515 | — | $338,515 | $332,956 | ~$3,856 | Partial |
| 2024 | $359,009 | $100,000 | $259,009 | — | $359,009 | $281,286 | $4,536 | Verified |
| 2023 | $203,342 | $100,000 | $103,342 | — | $203,342 | $177,716 | $2,481 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -2.3% | -2.3% | ~100% | Not available | Partial |
| 2025 | -5.7% | -5.7% | ~100% | Not available | Partial |
| 2024 | +76.6% ! | +76.6% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +66.5% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -2.3% | +22.9% | +17.6% | +76.6% | 2024 | -5.7% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.1400% | 1.1400% | — | 1.1400% | 2025 | 1.1400% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$3,856 | $3,624 | ~$6,708 | $4,536 | 2024 | $2,481 | 2023 |
Market value changed by 77% in 2024, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$388,918 | ~$363,783 | ~1.6570% | ~$6,028 | +17.6% |
| 2028 | ~$457,367 | ~$400,162 | ~1.5900% | ~$6,362 | +38.3% |
| 2029 | ~$537,864 | ~$440,178 | ~1.5229% | ~$6,704 | +62.6% |
| 2030 | ~$632,529 | ~$484,195 | ~1.4559% | ~$7,049 | +91.3% |
| 2031 | ~$743,855 | ~$532,615 | ~1.3888% | ~$7,397 | +124.9% |
| 2027 | ~$382,303 | ~$363,783 | ~1.7240% | ~$6,272 | +15.6% |
| 2028 | ~$441,943 | ~$400,162 | ~1.7240% | ~$6,899 | +33.6% |
| 2029 | ~$510,886 | ~$440,178 | ~1.7240% | ~$7,589 | +54.5% |
| 2030 | ~$590,585 | ~$484,195 | ~1.7240% | ~$8,348 | +78.6% |
| 2031 | ~$682,717 | ~$532,615 | ~1.7240% | ~$9,182 | +106.4% |
| 2027 | ~$395,532 | ~$363,783 | ~1.6235% | ~$5,906 | +19.6% |
| 2028 | ~$473,056 | ~$400,162 | ~1.5229% | ~$6,094 | +43.0% |
| 2029 | ~$565,776 | ~$440,178 | ~1.4224% | ~$6,261 | +71.1% |
| 2030 | ~$676,668 | ~$484,195 | ~1.3218% | ~$6,400 | +104.6% |
| 2031 | ~$809,296 | ~$532,615 | ~1.2213% | ~$6,505 | +144.7% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |