12186 N MO-PAC EXPRESSWAY TX 78758
| Owner | LOVE SW LTD |
|---|---|
| Parcel ID | 0260100503 |
| Short ID | 478244 |
| Type | Real |
| Use Code | 83 Service / Repair Garage |
| Valuation | Income |
| Improvement SF | 6,550 SF |
| Land SF | 43,560 SF |
| Acres | 1.000 |
| Year Built | 1986 |
| Legal | LOT 3 GARNER & KISSMAN SUBD |
| Neighborhood | 83FNOR |
| Land | $1,306,800 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $1,306,800 |
| Improvement | $443,200 |
|---|---|
| Total Improvement | $443,200 |
| Market | $1,750,000 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,750,000 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,750,000 |
| Taxable Value | $1,750,000 |
|---|
Appreciation: Market value has risen +35.3% from $1,293,045 (2021) to $1,750,000 (2025), a CAGR of 7.9% over 4 years. This represents moderate, steady growth. Most of this growth came in a single year (2021→2022), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0465% in 2025 (+0.0647% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $35,813. Austin ISD is the largest single contributor, at 45.2% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 75% of market value ($1,306,800 land vs $443,200 improvements), about $30/SF of land. With value concentrated in the land under a ~40-year-old structure, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $1,750,000, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +6.9% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $2,519,653 by 2031, with an estimated annual tax burden around $47,464. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
8 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 16,800 SF | ✗ |
| 1ST | 1st Floor | 6,550 SF | ✓ |
| 328 | MEZZ COMM (STG) | 600 SF | ✓ |
| 288 | SHED SF | 480 SF | ✓ |
| SO | Sketch Only | 416 SF | ✗ |
| 501 | CANOPY | 256 SF | ✗ |
| 541 | FENCE COMM LF | 185 SF | ✗ |
| 327 | STORAGE COMM'L | 120 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IAU Austin ISD | 1.0617% | 0.9966% | 0.8595% | 0.9505% | 0.9252% | -0.0253% | $16,191.00 | $16,191.00 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $9,170.30 | $9,170.30 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $6,577.29 | $6,577.29 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,065.40 | $2,065.40 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $1,809.50 | $1,809.50 | Paid |
| Combined Rate | 2.1767% | 1.9749% | 1.8092% | 1.9818% | 2.0465% | +0.0647% | $35,813.49 | $35,813.49 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IAU Austin ISD | 0.9252% | $16,191.00 | 45.2% |
| CAT City of Austin | 0.5240% | $9,170.30 | 25.6% |
| TCO Travis County | 0.3758% | $6,577.29 | 18.4% |
| THD Travis Central Health | 0.1180% | $2,065.40 | 5.8% |
| ACT Austin Community College | 0.1034% | $1,809.50 | 5.1% |
| Total | 2.0465% | $35,813.49 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $1,805,000 | $1,750,000 | +3.1% |
| Assessed Value | $1,805,000 | $1,750,000 | +3.1% |
| Land Value | $1,306,800 | $1,306,800 | +0.0% |
| Improvement Value | $498,200 | $443,200 | +12.4% |
| Taxable Value | $1,805,000 | $1,750,000 | +3.1% |
| Total Tax 2026 = estimate |
~$36,939
Estimated
|
~$35,813
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $1,805,000 | $1,306,800 | $498,200 | — | $1,805,000 | $1,805,000 | Not yet — post-cert | Preliminary |
| 2025 | $1,750,000 | $1,306,800 | $443,200 | — | $1,750,000 | $1,750,000 | ~$35,813 | Partial |
| 2024 | $1,650,000 | $1,306,800 | $343,200 | — | $1,650,000 | $1,650,000 | $32,700 | Verified |
| 2023 | $1,764,686 | $1,089,000 | $675,686 | — | $1,764,686 | $1,764,686 | $31,928 | Verified |
| 2022 | $1,659,842 | $1,089,000 | $570,842 | — | $1,659,842 | $1,659,842 | $28,044 | Verified |
| 2021 | $1,293,045 | $871,200 | $421,845 | — | $1,293,045 | $1,293,045 | $28,145 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +3.1% | +3.1% | ~100% | Not available | Partial |
| 2025 | +6.1% | +6.1% | ~100% | Not available | Partial |
| 2024 | -6.5% | -6.5% | ~100% | No billing data | Verified |
| 2023 | +6.3% | +6.3% | ~100% | No billing data | Verified |
| 2022 | +28.4% | +28.4% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +35.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +3.1% | +7.5% | +6.9% | +28.4% | 2022 | -6.5% | 2024 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.0500% | 2.0500% | — | 2.0500% | 2025 | 2.0500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$35,813 | $31,326 | ~$43,066 | $35,813 | 2025 | $28,044 | 2022 |
No large value jumps, delinquencies, or data anomalies found for this parcel.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$1,929,523 | ~$1,929,523 | ~2.0139% | ~$38,859 | +6.9% |
| 2028 | ~$2,062,636 | ~$2,062,636 | ~1.9814% | ~$40,869 | +14.3% |
| 2029 | ~$2,204,933 | ~$2,204,933 | ~1.9488% | ~$42,971 | +22.2% |
| 2030 | ~$2,357,046 | ~$2,357,046 | ~1.9163% | ~$45,168 | +30.6% |
| 2031 | ~$2,519,653 | ~$2,519,653 | ~1.8837% | ~$47,464 | +39.6% |
| 2027 | ~$1,893,423 | ~$1,893,423 | ~2.0465% | ~$38,749 | +4.9% |
| 2028 | ~$1,986,177 | ~$1,986,177 | ~2.0465% | ~$40,647 | +10.0% |
| 2029 | ~$2,083,476 | ~$2,083,476 | ~2.0465% | ~$42,638 | +15.4% |
| 2030 | ~$2,185,540 | ~$2,185,540 | ~2.0465% | ~$44,727 | +21.1% |
| 2031 | ~$2,292,605 | ~$2,292,605 | ~2.0465% | ~$46,918 | +27.0% |
| 2027 | ~$1,965,623 | ~$1,965,623 | ~1.9977% | ~$39,267 | +8.9% |
| 2028 | ~$2,140,539 | ~$2,140,539 | ~1.9488% | ~$41,716 | +18.6% |
| 2029 | ~$2,331,021 | ~$2,331,021 | ~1.9000% | ~$44,290 | +29.1% |
| 2030 | ~$2,538,453 | ~$2,538,453 | ~1.8512% | ~$46,992 | +40.6% |
| 2031 | ~$2,764,344 | ~$2,764,344 | ~1.8024% | ~$49,824 | +53.1% |
In 2025, this property's market value of $1,750,000 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +27% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,750,000 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,650,000 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,764,686 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $1,659,842 | $535,964 | $1,190,250 | $2,842,216 | ↑ Above median | +3.3% |
| 2021 | $1,293,045 | $538,645 | $1,173,514 | $2,782,974 | ↑ Above median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |