LIVINGTON DAILY WY 78660
| Owner | MILLROSE PROPERTIES TEXAS LLC |
|---|---|
| Parcel ID | 0260400124 |
| Short ID | 978271 |
| Type | Real |
| Use Code | C1 Vacant Lot |
| Valuation | Cost |
| Improvement SF | — |
| Land SF | 8,921 SF |
| Acres | 0.205 |
| Year Built | — |
| Legal | ENTRADA PHS 2 BLK K LOT 57 |
| Neighborhood | A5850 |
| Land | $28,651 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $28,651 |
| Improvement | — |
|---|---|
| Total Improvement | — |
| Market | $28,651 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $28,651 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $28,651 |
| Taxable Value | $28,651 |
|---|
Appreciation: Market value has risen +14.6% from $25,000 (2024) to $28,651 (2025), a CAGR of 14.6% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +27.9%, so this parcel has lagged the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 1.7240% in 2025 (+0.0338% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $494. Pflugerville ISD is the largest single contributor, at 64.2% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 100% of market value ($28,651 land vs $0 improvements), about $3/SF of land. With value concentrated in the land, this reads as a land-dominated asset — the classic higher-and-best-use / redevelopment signal. Underwrite the dirt, not the building.
Submarket Position: At $28,651, this parcel sits in the lower-middle (25th–50th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +49.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $414,474 by 2031, with an estimated annual tax burden around $5,756. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $317.14 | $317.14 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $107.68 | $107.68 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $33.81 | $33.81 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $26.58 | $26.58 | Paid |
| E17 Travis County ESD #17 | 0.0450% | 0.0245% | 0.0230% | 0.0370% | 0.0305% | -0.0065% | $8.74 | $8.74 | Paid |
| Combined Rate | 1.9922% | 1.7860% | 1.6148% | 1.6902% | 1.7240% | +0.0338% | $493.95 | $493.95 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $317.14 | 64.2% |
| TCO Travis County | 0.3758% | $107.68 | 21.8% |
| THD Travis Central Health | 0.1180% | $33.81 | 6.8% |
| E02 Travis County ESD # 02 | 0.0928% | $26.58 | 5.4% |
| E17 Travis County ESD #17 | 0.0305% | $8.74 | 1.8% |
| Total | 1.7240% | $493.95 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $55,768 | $28,651 | +94.6% |
| Assessed Value | $55,768 | $28,651 | +94.6% |
| Land Value | $55,768 | $28,651 | +94.6% |
| Improvement Value | — | — | — |
| Taxable Value | $55,768 | $28,651 | +94.6% |
| Total Tax 2026 = estimate |
~$961
Estimated
|
~$494
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $55,768 | $55,768 | — | — | $55,768 | $55,768 | Not yet — post-cert | Preliminary |
| 2025 | $28,651 | $28,651 | — | — | $28,651 | $28,651 | ~$494 | Partial |
| 2024 | $25,000 | $25,000 | — | — | $25,000 | $25,000 | $423 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +94.6% ! | +94.6% | ~100% | Not available | Partial |
| 2025 | +14.6% | +14.6% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +14.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +94.6% | +54.6% | +49.4% | +94.6% | 2026 | +14.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 1.7200% | 1.7200% | — | 1.7200% | 2025 | 1.7200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$494 | $458 | ~$3,197 | $494 | 2025 | $423 | 2024 |
Market value changed by 95% in 2026, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$83,293 | ~$83,293 | ~1.6570% | ~$1,380 | +49.4% |
| 2028 | ~$124,403 | ~$124,403 | ~1.5900% | ~$1,978 | +123.1% |
| 2029 | ~$185,803 | ~$185,803 | ~1.5229% | ~$2,830 | +233.2% |
| 2030 | ~$277,508 | ~$277,508 | ~1.4559% | ~$4,040 | +397.6% |
| 2031 | ~$414,474 | ~$414,474 | ~1.3888% | ~$5,756 | +643.2% |
| 2027 | ~$82,177 | ~$82,177 | ~1.7240% | ~$1,417 | +47.4% |
| 2028 | ~$121,093 | ~$121,093 | ~1.7240% | ~$2,088 | +117.1% |
| 2029 | ~$178,438 | ~$178,438 | ~1.7240% | ~$3,076 | +220.0% |
| 2030 | ~$262,939 | ~$262,939 | ~1.7240% | ~$4,533 | +371.5% |
| 2031 | ~$387,457 | ~$387,457 | ~1.7240% | ~$6,680 | +594.8% |
| 2027 | ~$84,408 | ~$84,408 | ~1.6235% | ~$1,370 | +51.4% |
| 2028 | ~$127,757 | ~$127,757 | ~1.5229% | ~$1,946 | +129.1% |
| 2029 | ~$193,368 | ~$193,368 | ~1.4224% | ~$2,750 | +246.7% |
| 2030 | ~$292,673 | ~$292,673 | ~1.3218% | ~$3,869 | +424.8% |
| 2031 | ~$442,978 | ~$442,978 | ~1.2213% | ~$5,410 | +694.3% |
In 2025, this property's market value of $28,651 places it in the 25th–50th percentile for Land/Vacant properties in Travis County (35611 comparable) — -66% below the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $28,651 | $24,862 | $84,423 | $362,804 | ↓ Below median | +2.1% |
| 2024 | $25,000 | $23,000 | $66,000 | $328,966 | ↓ Below median | +0.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |