BRADHAM WAY 78660
| Owner | BILLA NITHISH REDDY & |
|---|---|
| Parcel ID | 0264431103 |
| Short ID | 965211 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,642 SF |
| Land SF | 8,769 SF |
| Acres | 0.201 |
| Year Built | 2024 |
| Legal | LISSO TRACT PHS 2 BLK E LOT 18 |
| Neighborhood | A5850 |
| Land | $113,845 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $113,845 |
| Improvement | $377,562 |
|---|---|
| Total Improvement | $377,562 |
| Market | $491,407 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $491,407 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $491,407 |
| Taxable Value | $491,407 |
|---|
Appreciation: Market value has risen +514.3% from $80,000 (2023) to $491,407 (2025), a CAGR of 147.8% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,951. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 23% of market value ($113,845 land vs $377,562 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +80.6% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $9,050,227 by 2031, with an estimated annual tax burden around $178,502. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,642 SF | ✗ |
| 1ST | 1st Floor | 1,519 SF | ✓ |
| 2ND | 2nd Floor | 1,123 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 141 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $5,439.38 | $5,439.38 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $2,629.03 | $2,629.03 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,846.93 | $1,846.93 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $579.97 | $579.97 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $455.85 | $455.85 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $10,951.16 | $10,951.16 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $471,171 | $491,407 | -4.1% |
| Assessed Value | $471,171 | $491,407 | -4.1% |
| Land Value | $111,282 | $113,845 | -2.3% |
| Improvement Value | $359,889 | $377,562 | -4.7% |
| Taxable Value | $471,171 | $491,407 | -4.1% |
| Total Tax 2026 = estimate |
~$10,500
Estimated
|
~$10,951
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $471,171 | $111,282 | $359,889 | — | $471,171 | $471,171 | Not yet — post-cert | Preliminary |
| 2025 | $491,407 | $113,845 | $377,562 | — | $491,407 | $491,407 | ~$10,951 | Partial |
| 2024 | $88,000 | $110,000 | — | — | $88,000 | $88,000 | $1,932 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,702 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.1% | -4.1% | ~100% | Not available | Partial |
| 2025 | +458.4% ! | +458.4% | ~100% | Not available | Partial |
| 2024 | +10.0% | +10.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +514.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.1% | +154.8% | +80.6% | +458.4% | 2025 | -4.1% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$10,951 | $4,862 | ~$77,737 | $10,951 | 2025 | $1,702 | 2023 |
Market value changed by 458% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$850,893 | ~$850,893 | ~2.1773% | ~$18,526 | +80.6% |
| 2028 | ~$1,536,636 | ~$1,536,636 | ~2.1261% | ~$32,670 | +226.1% |
| 2029 | ~$2,775,026 | ~$2,775,026 | ~2.0748% | ~$57,577 | +489.0% |
| 2030 | ~$5,011,449 | ~$5,011,449 | ~2.0236% | ~$101,411 | +963.6% |
| 2031 | ~$9,050,227 | ~$9,050,227 | ~1.9724% | ~$178,502 | +1820.8% |
| 2027 | ~$841,469 | ~$841,469 | ~2.2285% | ~$18,752 | +78.6% |
| 2028 | ~$1,502,789 | ~$1,502,789 | ~2.2285% | ~$33,490 | +218.9% |
| 2029 | ~$2,683,846 | ~$2,683,846 | ~2.2285% | ~$59,810 | +469.6% |
| 2030 | ~$4,793,108 | ~$4,793,108 | ~2.2285% | ~$106,816 | +917.3% |
| 2031 | ~$8,560,060 | ~$8,560,060 | ~2.2285% | ~$190,764 | +1716.8% |
| 2027 | ~$860,316 | ~$860,316 | ~2.1517% | ~$18,511 | +82.6% |
| 2028 | ~$1,570,860 | ~$1,570,860 | ~2.0748% | ~$32,593 | +233.4% |
| 2029 | ~$2,868,249 | ~$2,868,249 | ~1.9980% | ~$57,307 | +508.7% |
| 2030 | ~$5,237,166 | ~$5,237,166 | ~1.9211% | ~$100,612 | +1011.5% |
| 2031 | ~$9,562,596 | ~$9,562,596 | ~1.8443% | ~$176,359 | +1929.5% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |