BRADHAM WAY 78660
| Owner | BALIC DENIS & MARA ANTOLOVIC |
|---|---|
| Parcel ID | 0264460104 |
| Short ID | 965216 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,247 SF |
| Land SF | 9,000 SF |
| Acres | 0.207 |
| Year Built | 2024 |
| Legal | LISSO TRACT PHS 2 BLK B LOT 56 |
| Neighborhood | A5850 |
| Land | $115,000 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $115,000 |
| Improvement | $353,887 |
|---|---|
| Total Improvement | $353,887 |
| Market | $468,887 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $468,887 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $468,887 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $468,887 |
Appreciation: Market value has risen +486.1% from $80,000 (2023) to $468,887 (2025), a CAGR of 142.1% over 2 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 5 taxing entities is 2.2285% in 2025 (+0.0325% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $10,449. Pflugerville ISD is the largest single contributor, at 43.2% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 25% of market value ($115,000 land vs $353,887 improvements), about $13/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +77.7% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $7,947,657 by 2031, with an estimated annual tax burden around $14,255. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 2,247 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 2,247 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 447 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 294 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
| 250 | HALF BATHROOM | 1 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $3,640.45 | $3,640.45 | Paid |
| CPF City of Pflugerville | 0.4863% | 0.4813% | 0.5362% | 0.5428% | 0.5350% | -0.0078% | $2,508.55 | $2,508.55 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,409.83 | $1,409.83 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $442.72 | $442.72 | Paid |
| E02 Travis County ESD # 02 | 0.0900% | 0.0800% | 0.0773% | 0.0939% | 0.0928% | -0.0011% | $434.96 | $434.96 | Paid |
| Combined Rate | 2.4335% | 2.2428% | 2.1280% | 2.1960% | 2.2285% | +0.0325% | $8,436.51 | $8,436.51 | Paid |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $448,767 | $468,887 | -4.3% |
| Assessed Value | $448,767 | $468,887 | -4.3% |
| Land Value | $111,667 | $115,000 | -2.9% |
| Improvement Value | $337,100 | $353,887 | -4.7% |
| Taxable Value | $448,767 | $468,887 | -4.3% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$10,001
Estimated
|
~$8,437
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $448,767 | $111,667 | $337,100 | — | $448,767 | $448,767 | Not yet — post-cert | Preliminary |
| 2025 | $468,887 | $115,000 | $353,887 | — | $468,887 | $468,887 | ~$8,437 | Partial |
| 2024 | $88,000 | $110,000 | — | — | $88,000 | $88,000 | $1,932 | Verified |
| 2023 | $80,000 | $100,000 | — | — | $80,000 | $80,000 | $1,702 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | -4.3% | -4.3% | ~100% | Not available | Partial |
| 2025 | +432.8% ! | +432.8% | ~100% | Not available | Partial |
| 2024 | +10.0% | +10.0% | ~100% | No billing data | Verified |
| 2023 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +486.1% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | -4.3% | +146.2% | +77.7% | +432.8% | 2025 | -4.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2023 | 100.0% | 2023 |
| Effective Tax Rate (2025) | 1.8000% | 1.8000% | — | 1.8000% | 2025 | 1.8000% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$8,437 | $4,024 | ~$12,447 | $8,437 | 2025 | $1,702 | 2023 |
Market value changed by 433% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$797,379 | ~$493,644 | ~2.1773% | ~$10,748 | +77.7% |
| 2028 | ~$1,416,799 | ~$543,008 | ~2.1261% | ~$11,545 | +215.7% |
| 2029 | ~$2,517,398 | ~$597,309 | ~2.0748% | ~$12,393 | +461.0% |
| 2030 | ~$4,472,965 | ~$657,040 | ~2.0236% | ~$13,296 | +896.7% |
| 2031 | ~$7,947,657 | ~$722,744 | ~1.9724% | ~$14,255 | +1671.0% |
| 2027 | ~$788,403 | ~$493,644 | ~2.2285% | ~$11,001 | +75.7% |
| 2028 | ~$1,385,083 | ~$543,008 | ~2.2285% | ~$12,101 | +208.6% |
| 2029 | ~$2,433,343 | ~$597,309 | ~2.2285% | ~$13,311 | +442.2% |
| 2030 | ~$4,274,948 | ~$657,040 | ~2.2285% | ~$14,642 | +852.6% |
| 2031 | ~$7,510,318 | ~$722,744 | ~2.2285% | ~$16,107 | +1573.5% |
| 2027 | ~$806,354 | ~$493,644 | ~2.1517% | ~$10,622 | +79.7% |
| 2028 | ~$1,448,874 | ~$543,008 | ~2.0748% | ~$11,266 | +222.9% |
| 2029 | ~$2,603,366 | ~$597,309 | ~1.9980% | ~$11,934 | +480.1% |
| 2030 | ~$4,677,783 | ~$657,040 | ~1.9211% | ~$12,622 | +942.4% |
| 2031 | ~$8,405,137 | ~$722,744 | ~1.8443% | ~$13,329 | +1772.9% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2023–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |