501 S HEATHERWILDE BLVD TX 78660
| Owner | QT SOUTH LLC |
|---|---|
| Parcel ID | 0268300301 |
| Short ID | 922907 |
| Type | Real |
| Use Code | 48 Convenience Store |
| Valuation | Income |
| Improvement SF | 5,000 SF |
| Land SF | 89,734 SF |
| Acres | 2.060 |
| Year Built | — |
| Legal | LOT 1 BLK A WELLS BRANCH CORNER MARKET |
| Neighborhood | 48NEA |
| Land | $717,869 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $717,869 |
| Improvement | $1,222,646 |
|---|---|
| Total Improvement | $1,222,646 |
| Market | $1,940,515 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $1,940,515 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $1,940,515 |
| Taxable Value | $1,940,515 |
|---|
Appreciation: Market value has risen +205.6% from $634,973 (2021) to $1,940,515 (2025), a CAGR of 32.2% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2022→2023), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Commercial parcel countywide rose +17.8%, so this parcel has outpaced the broader commercial market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.2282% in 2025 (+0.0900% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $43,238. Pflugerville ISD is the largest single contributor, at 49.7% of the total 2025 levy.
Asset Class: Commercial. No homestead exemptions apply — full market value is taxable. This is valued using the income approach, so changes in rent roll or occupancy move the appraisal more directly than they would for a cost-approach property.
Value Composition: Land carries 37% of market value ($717,869 land vs $1,222,646 improvements), about $8/SF of land. Most value sits in the improvements, so building condition, age, and rent roll drive the underwriting.
Submarket Position: At $1,940,515, this parcel sits in the upper-middle (50th–75th percentile) of Commercial property in Travis County — county median $1,382,921 (P25 $632,506 / P75 $3,258,143, n=13,595). Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +26.2% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $6,483,503 by 2031, with an estimated annual tax burden around $61,587. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
4 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 551 | PAVED AREA | 38,000 SF | ✗ |
| 501 | CANOPY | 6,900 SF | ✗ |
| 1ST | 1st Floor | 5,000 SF | ✓ |
| 482 | LIGHT POLES | 8 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IPF Pflugerville ISD | 1.3880% | 1.2646% | 1.1092% | 1.1069% | 1.1069% | +0.0000% | $21,479.56 | $21,479.56 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $10,168.63 | $10,168.63 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $7,293.33 | $7,293.33 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $2,290.25 | $2,290.25 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $2,006.49 | $2,006.49 | Paid |
| Combined Rate | 2.5030% | 2.2429% | 2.0589% | 2.1382% | 2.2282% | +0.0900% | $43,238.26 | $43,238.26 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IPF Pflugerville ISD | 1.1069% | $21,479.56 | 49.7% |
| CAT City of Austin | 0.5240% | $10,168.63 | 23.5% |
| TCO Travis County | 0.3758% | $7,293.33 | 16.9% |
| THD Travis Central Health | 0.1180% | $2,290.25 | 5.3% |
| ACT Austin Community College | 0.1034% | $2,006.49 | 4.6% |
| Total | 2.2282% | $43,238.26 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $2,029,002 | $1,940,515 | +4.6% |
| Assessed Value | $2,029,002 | $1,940,515 | +4.6% |
| Land Value | $717,869 | $717,869 | +0.0% |
| Improvement Value | $1,311,133 | $1,222,646 | +7.2% |
| Taxable Value | $2,029,002 | $1,940,515 | +4.6% |
| Total Tax 2026 = estimate |
~$45,210
Estimated
|
~$43,238
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $2,029,002 | $717,869 | $1,311,133 | — | $2,029,002 | $2,029,002 | Not yet — post-cert | Preliminary |
| 2025 | $1,940,515 | $717,869 | $1,222,646 | — | $1,940,515 | $1,940,515 | ~$43,238 | Partial |
| 2024 | $1,891,078 | $717,869 | $1,173,209 | — | $1,891,078 | $1,891,078 | $40,435 | Verified |
| 2023 | $1,752,315 | $448,668 | $1,303,647 | — | $1,752,315 | $1,752,315 | $33,554 | Verified |
| 2022 | $668,012 | $448,668 | $219,344 | — | $668,012 | $668,012 | $14,983 | Verified |
| 2021 | $634,973 | $448,668 | $186,305 | — | $634,973 | $634,973 | $15,893 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +4.6% | +4.6% | ~100% | Not available | Partial |
| 2025 | +2.6% | +2.6% | ~100% | Not available | Partial |
| 2024 | +7.9% | +7.9% | ~100% | No billing data | Verified |
| 2023 | +162.3% ! | +162.3% | ~100% | No billing data | Verified |
| 2022 | +5.2% | +5.2% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +205.6% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +4.6% | +36.5% | +26.2% | +162.3% | 2023 | +2.6% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 2.2300% | 2.2300% | — | 2.2300% | 2025 | 2.2300% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$43,238 | $29,621 | ~$54,751 | $43,238 | 2025 | $14,983 | 2022 |
Market value changed by 162% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,559,693 | ~$2,231,902 | ~2.1595% | ~$48,198 | +26.2% |
| 2028 | ~$3,229,188 | ~$2,455,092 | ~2.0908% | ~$51,331 | +59.2% |
| 2029 | ~$4,073,792 | ~$2,700,602 | ~2.0221% | ~$54,609 | +100.8% |
| 2030 | ~$5,139,303 | ~$2,970,662 | ~1.9534% | ~$58,029 | +153.3% |
| 2031 | ~$6,483,503 | ~$3,267,728 | ~1.8847% | ~$61,587 | +219.5% |
| 2027 | ~$2,519,113 | ~$2,231,902 | ~2.2282% | ~$49,731 | +24.2% |
| 2028 | ~$3,127,612 | ~$2,455,092 | ~2.2282% | ~$54,704 | +54.1% |
| 2029 | ~$3,883,096 | ~$2,700,602 | ~2.2282% | ~$60,174 | +91.4% |
| 2030 | ~$4,821,068 | ~$2,970,662 | ~2.2282% | ~$66,192 | +137.6% |
| 2031 | ~$5,985,611 | ~$3,267,728 | ~2.2282% | ~$72,811 | +195.0% |
| 2027 | ~$2,600,273 | ~$2,231,902 | ~2.1251% | ~$47,431 | +28.2% |
| 2028 | ~$3,332,388 | ~$2,455,092 | ~2.0221% | ~$49,644 | +64.2% |
| 2029 | ~$4,270,631 | ~$2,700,602 | ~1.9190% | ~$51,826 | +110.5% |
| 2030 | ~$5,473,039 | ~$2,970,662 | ~1.8160% | ~$53,947 | +169.7% |
| 2031 | ~$7,013,989 | ~$3,267,728 | ~1.7129% | ~$55,974 | +245.7% |
In 2025, this property's market value of $1,940,515 places it in the 50th–75th percentile for Commercial properties in Travis County (13595 comparable) — +40% above the county median of $1,382,921. Commercial here is the broad TCAD category — every commercial property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $1,940,515 | $632,506 | $1,382,921 | $3,258,143 | ↑ Above median | -0.8% |
| 2024 | $1,891,078 | $647,500 | $1,401,787 | $3,362,090 | ↑ Above median | +0.0% |
| 2023 | $1,752,315 | $651,680 | $1,383,015 | $3,277,245 | ↑ Above median | +9.7% |
| 2022 | $668,012 | $535,964 | $1,190,250 | $2,842,216 | ↓ Below median | +3.3% |
| 2021 | $634,973 | $538,645 | $1,173,514 | $2,782,974 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |