BEVERLY PRAIRIE RD 78617
| Owner | KHATRI EKRAJ |
|---|---|
| Parcel ID | 0330480106 |
| Short ID | 979620 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 2,912 SF |
| Land SF | 5,750 SF |
| Acres | 0.132 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 41 LOT 8 |
| Neighborhood | G0340 |
| Land | $52,500 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $52,500 |
| Improvement | $115,585 |
|---|---|
| Total Improvement | $115,585 |
| Market | $168,085 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $168,085 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $168,085 |
| Taxable Value | $168,085 |
|---|
Appreciation: Market value has risen +600.4% from $24,000 (2024) to $168,085 (2025), a CAGR of 600.4% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2025→2026), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $2,935. P11D is the largest single contributor, at 48.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 31% of market value ($52,500 land vs $115,585 improvements), about $9/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +341.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $784,955,640 by 2031, with an estimated annual tax burden around $10,993. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
7 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 095 | HVAC RESIDENTIAL | 2,912 SF | ✗ |
| 1ST | 1st Floor | 1,743 SF | ✓ |
| 2ND | 2nd Floor | 1,169 SF | ✓ |
| 041 | GARAGE ATT 1ST F | 400 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 121 SF | ✗ |
| 252 | BEDROOMS | 5 SF | ✓ |
| 251 | BATHROOM | 3 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,692.24 | $2,692.24 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,511.25 | $1,511.25 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $625.77 | $625.77 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $196.50 | $196.50 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $173.47 | $173.47 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $168.09 | $168.09 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $168.09 | $168.09 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $5,535.41 | $5,535.41 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,692.24 | 48.6% |
| IDV Del Valle ISD | 0.9489% | $1,511.25 | 27.3% |
| TCO Travis County | 0.3758% | $625.77 | 11.3% |
| THD Travis Central Health | 0.1180% | $196.50 | 3.5% |
| ACT Austin Community College | 0.1034% | $173.47 | 3.1% |
| E15 Travis County ESD # 15 | 0.1000% | $168.09 | 3.0% |
| E11 Travis County ESD # 11 | 0.1000% | $168.09 | 3.0% |
| Total | 1.7462% 6 of 7 | $5,535.41 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $467,850 | $168,085 | +178.3% |
| Assessed Value | $467,850 | $168,085 | +178.3% |
| Land Value | $52,500 | $52,500 | +0.0% |
| Improvement Value | $415,350 | $115,585 | +259.3% |
| Taxable Value | $467,850 | $168,085 | +178.3% |
| Exemptions | HS | H | |
| Total Tax 2026 = estimate |
~$8,169
Estimated
|
~$5,535
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $467,850 | $52,500 | $415,350 | — | $467,850 | $467,850 | Not yet — post-cert | Preliminary |
| 2025 | $168,085 | $52,500 | $115,585 | — | $168,085 | $168,085 | ~$5,535 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,601 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +178.3% ! | +178.3% | ~100% | Not available | Partial |
| 2025 | +600.4% ! | +600.4% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +600.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +178.3% | +389.4% | +341.5% | +600.4% | 2025 | +178.3% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 3.2900% | 3.2900% | — | 3.2900% | 2025 | 3.2900% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,535 | $4,568 | ~$9,821 | $5,535 | 2025 | $3,601 | 2024 |
Market value changed by 600% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$2,065,639 | ~$514,635 | ~1.6887% | ~$8,691 | +341.5% |
| 2028 | ~$9,120,151 | ~$566,099 | ~1.6313% | ~$9,235 | +1849.4% |
| 2029 | ~$40,267,041 | ~$622,708 | ~1.5738% | ~$9,800 | +8506.8% |
| 2030 | ~$177,785,942 | ~$684,979 | ~1.5164% | ~$10,387 | +37900.6% |
| 2031 | ~$784,955,640 | ~$753,477 | ~1.4589% | ~$10,993 | +167679.3% |
| 2027 | ~$2,056,282 | ~$514,635 | ~1.7462% | ~$8,986 | +339.5% |
| 2028 | ~$9,037,713 | ~$566,099 | ~1.7462% | ~$9,885 | +1831.8% |
| 2029 | ~$39,722,307 | ~$622,708 | ~1.7462% | ~$10,874 | +8390.4% |
| 2030 | ~$174,586,401 | ~$684,979 | ~1.7462% | ~$11,961 | +37216.7% |
| 2031 | ~$767,337,386 | ~$753,477 | ~1.7462% | ~$13,157 | +163913.5% |
| 2027 | ~$2,074,996 | ~$514,635 | ~1.6600% | ~$8,543 | +343.5% |
| 2028 | ~$9,202,964 | ~$566,099 | ~1.5738% | ~$8,909 | +1867.1% |
| 2029 | ~$40,816,733 | ~$622,708 | ~1.4876% | ~$9,264 | +8624.3% |
| 2030 | ~$181,029,260 | ~$684,979 | ~1.4015% | ~$9,600 | +38593.9% |
| 2031 | ~$802,896,033 | ~$753,477 | ~1.3153% | ~$9,910 | +171514.0% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |