GILWELL DR 78617
| Owner | DEPPERSCHMIDT ZACHARY JOHN & |
|---|---|
| Parcel ID | 0330480304 |
| Short ID | 979652 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,304 SF |
| Land SF | 4,996 SF |
| Acres | 0.115 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 42 LOT 9 |
| Neighborhood | G0340 |
| Land | $49,985 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $49,985 |
| Improvement | $231,704 |
|---|---|
| Total Improvement | $231,704 |
| Market | $281,689 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $281,689 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $281,689 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $281,689 |
Appreciation: Market value has risen +1073.7% from $24,000 (2024) to $281,689 (2025), a CAGR of 1073.7% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $4,919. P11D is the largest single contributor, at 39.8% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 18% of market value ($49,985 land vs $231,704 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +246.3% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $143,298,658 by 2031, with an estimated annual tax burden around $6,762. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,304 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,304 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 159 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,344.49 | $1,344.49 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $846.97 | $846.97 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $286.10 | $286.10 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $281.69 | $281.69 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $281.69 | $281.69 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $265.97 | $265.97 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $5,493.56 | $5,493.56 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| P11D | — | $2,186.65 | 39.8% |
| IDV Del Valle ISD | 0.9489% | $1,344.49 | 24.5% |
| TCO Travis County | 0.3758% | $846.97 | 15.4% |
| ACT Austin Community College | 0.1034% | $286.10 | 5.2% |
| E15 Travis County ESD # 15 | 0.1000% | $281.69 | 5.1% |
| E11 Travis County ESD # 11 | 0.1000% | $281.69 | 5.1% |
| THD Travis Central Health | 0.1180% | $265.97 | 4.8% |
| Total | 1.7462% 6 of 7 | $5,493.56 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $287,791 | $281,689 | +2.2% |
| Assessed Value | $287,791 | $281,689 | +2.2% |
| Land Value | $49,985 | $49,985 | +0.0% |
| Improvement Value | $237,806 | $231,704 | +2.6% |
| Taxable Value | $287,791 | $281,689 | +2.2% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$5,025
Estimated
|
~$5,494
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $287,791 | $49,985 | $237,806 | — | $287,791 | $287,791 | Not yet — post-cert | Preliminary |
| 2025 | $281,689 | $49,985 | $231,704 | — | $281,689 | $281,689 | ~$5,494 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $2,755 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.2% | +2.2% | ~100% | Not available | Partial |
| 2025 | +1073.7% ! | +1073.7% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1073.7% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.2% | +538.0% | +246.3% | +1073.7% | 2025 | +2.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 1.9500% | 1.9500% | — | 1.9500% | 2025 | 1.9500% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,494 | $4,124 | ~$6,041 | $5,494 | 2025 | $2,755 | 2024 |
Market value changed by 1074% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$996,575 | ~$316,570 | ~1.6887% | ~$5,346 | +246.3% |
| 2028 | ~$3,450,986 | ~$348,227 | ~1.6313% | ~$5,680 | +1099.1% |
| 2029 | ~$11,950,227 | ~$383,050 | ~1.5738% | ~$6,028 | +4052.4% |
| 2030 | ~$41,381,778 | ~$421,355 | ~1.5164% | ~$6,389 | +14279.1% |
| 2031 | ~$143,298,658 | ~$463,490 | ~1.4589% | ~$6,762 | +49692.6% |
| 2027 | ~$990,820 | ~$316,570 | ~1.7462% | ~$5,528 | +244.3% |
| 2028 | ~$3,411,238 | ~$348,227 | ~1.7462% | ~$6,081 | +1085.3% |
| 2029 | ~$11,744,362 | ~$383,050 | ~1.7462% | ~$6,689 | +3980.9% |
| 2030 | ~$40,434,010 | ~$421,355 | ~1.7462% | ~$7,358 | +13949.8% |
| 2031 | ~$139,208,006 | ~$463,490 | ~1.7462% | ~$8,093 | +48271.2% |
| 2027 | ~$1,002,331 | ~$316,570 | ~1.6600% | ~$5,255 | +248.3% |
| 2028 | ~$3,490,964 | ~$348,227 | ~1.5738% | ~$5,480 | +1113.0% |
| 2029 | ~$12,158,484 | ~$383,050 | ~1.4876% | ~$5,698 | +4124.8% |
| 2030 | ~$42,346,110 | ~$421,355 | ~1.4015% | ~$5,905 | +14614.2% |
| 2031 | ~$147,484,914 | ~$463,490 | ~1.3153% | ~$6,096 | +51147.2% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |