GILWELL DR 78617
| Owner | HONG REN |
|---|---|
| Parcel ID | 0330480307 |
| Short ID | 979655 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,304 SF |
| Land SF | 4,996 SF |
| Acres | 0.115 |
| Year Built | 2024 |
| Legal | LONGVIEW PHS 1 BLK 42 LOT 12 |
| Neighborhood | G0340 |
| Land | $49,985 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $49,985 |
| Improvement | $232,116 |
|---|---|
| Total Improvement | $232,116 |
| Market | $282,101 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $282,101 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $282,101 |
| Taxable Value | $282,101 |
|---|
Appreciation: Market value has risen +1075.4% from $24,000 (2024) to $282,101 (2025), a CAGR of 1075.4% over 1 year. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2024→2025), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend.
Tax Burden: The combined rate across 6 taxing entities is 1.7462% in 2025 (-0.0044% vs 2024 — rates decreased ). At the current taxable value, estimated annual taxes are $4,926. Del Valle ISD is the largest single contributor, at 37.6% of the total 2025 levy.
Asset Class: O. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 18% of market value ($49,985 land vs $232,116 improvements), about $10/SF of land. Most value sits in the improvements, so building condition, age (~2 yrs), and rent roll drive the underwriting.
Forward Outlook: Holding the +246.5% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $144,017,954 by 2031, with an estimated annual tax burden around $2,101,084. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,304 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,304 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 171 SF | ✗ |
| 252 | BEDROOMS | 3 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $2,676.86 | $2,676.86 | Paid |
| P11D | — | — | — | — | — | — | $2,186.65 | $2,186.65 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,060.26 | $1,060.26 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $332.94 | $332.94 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $291.69 | $291.69 | Paid |
| E11 Travis County ESD # 11 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $282.10 | $282.10 | Paid |
| E15 Travis County ESD # 15 | 0.1000% | 0.0949% | 0.1000% | 0.1000% | 0.1000% | +0.0000% | $282.10 | $282.10 | Paid |
| Combined Rate | 1.9760% | 1.8900% | 1.7067% | 1.7506% | 1.7462% | -0.0044% | $7,112.60 | $7,112.60 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $2,676.86 | 37.6% |
| P11D | — | $2,186.65 | 30.7% |
| TCO Travis County | 0.3758% | $1,060.26 | 14.9% |
| THD Travis Central Health | 0.1180% | $332.94 | 4.7% |
| ACT Austin Community College | 0.1034% | $291.69 | 4.1% |
| E11 Travis County ESD # 11 | 0.1000% | $282.10 | 4.0% |
| E15 Travis County ESD # 15 | 0.1000% | $282.10 | 4.0% |
| Total | 1.7462% 6 of 7 | $7,112.60 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $288,203 | $282,101 | +2.2% |
| Assessed Value | $288,203 | $282,101 | +2.2% |
| Land Value | $49,985 | $49,985 | +0.0% |
| Improvement Value | $238,218 | $232,116 | +2.6% |
| Taxable Value | $288,203 | $282,101 | +2.2% |
| Total Tax 2026 = estimate |
~$5,033
Estimated
|
~$7,113
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $288,203 | $49,985 | $238,218 | — | $288,203 | $288,203 | Not yet — post-cert | Preliminary |
| 2025 | $282,101 | $49,985 | $232,116 | — | $282,101 | $282,101 | ~$7,113 | Partial |
| 2024 | $24,000 | $30,000 | — | — | $24,000 | $24,000 | $3,003 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +2.2% | +2.2% | ~100% | Not available | Partial |
| 2025 | +1075.4% ! | +1075.4% | ~100% | Not available | Partial |
| 2024 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +1075.4% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +2.2% | +538.8% | +246.5% | +1075.4% | 2025 | +2.2% | 2026 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2024 | 100.0% | 2024 |
| Effective Tax Rate (2025) | 2.5200% | 2.5200% | — | 2.5200% | 2025 | 2.5200% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$7,113 | $5,058 | ~$598,669 | $7,113 | 2025 | $3,003 | 2024 |
Market value changed by 1075% in 2025, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$998,716 | ~$998,716 | ~1.6887% | ~$16,865 | +246.5% |
| 2028 | ~$3,460,874 | ~$3,460,874 | ~1.6313% | ~$56,456 | +1100.8% |
| 2029 | ~$11,993,043 | ~$11,993,043 | ~1.5738% | ~$188,748 | +4061.3% |
| 2030 | ~$41,559,758 | ~$41,559,758 | ~1.5164% | ~$630,194 | +14320.3% |
| 2031 | ~$144,017,954 | ~$144,017,954 | ~1.4589% | ~$2,101,084 | +49871.0% |
| 2027 | ~$992,952 | ~$992,952 | ~1.7462% | ~$17,339 | +244.5% |
| 2028 | ~$3,421,040 | ~$3,421,040 | ~1.7462% | ~$59,737 | +1087.0% |
| 2029 | ~$11,786,586 | ~$11,786,586 | ~1.7462% | ~$205,814 | +3989.7% |
| 2030 | ~$40,608,589 | ~$40,608,589 | ~1.7462% | ~$709,094 | +13990.3% |
| 2031 | ~$139,909,674 | ~$139,909,674 | ~1.7462% | ~$2,443,058 | +48445.5% |
| 2027 | ~$1,004,480 | ~$1,004,480 | ~1.6600% | ~$16,674 | +248.5% |
| 2028 | ~$3,500,938 | ~$3,500,938 | ~1.5738% | ~$55,098 | +1114.7% |
| 2029 | ~$12,201,896 | ~$12,201,896 | ~1.4876% | ~$181,519 | +4133.8% |
| 2030 | ~$42,527,539 | ~$42,527,539 | ~1.4015% | ~$596,003 | +14656.1% |
| 2031 | ~$148,222,179 | ~$148,222,179 | ~1.3153% | ~$1,949,525 | +51329.8% |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |