7003 DANIEL RANCH DR TX 78744
| Owner | MCGOHAN STEPHANNIE ANGELA |
|---|---|
| Parcel ID | 0336080407 |
| Short ID | 937743 |
| Type | Real |
| Use Code | 01 Single-Family Residence |
| Valuation | Cost |
| Improvement SF | 1,678 SF |
| Land SF | 5,700 SF |
| Acres | 0.131 |
| Year Built | 2022 |
| Legal | LOT 7 BLK E COLTON BLUFF PHS 1 |
| Neighborhood | H0850 |
| Land | $31,932 |
|---|---|
| Special Use Land Market | Not Available |
| Total Land | $31,932 |
| Improvement | $310,119 |
|---|---|
| Total Improvement | $310,119 |
| Market | $342,051 |
|---|---|
| Special Use Exclusion (−) | Not Available |
| Appraised | $342,051 |
| Value Limitation Adjustment (−) | — |
| Net Appraised (assessed) | $342,051 |
| Exemptions on file | HS |
|---|---|
| Taxable Value | $342,051 |
Appreciation: Market value has risen +2180.3% from $15,000 (2021) to $342,051 (2025), a CAGR of 118.5% over 4 years. This is strong appreciation — well above typical inflation. Most of this growth came in a single year (2023→2024), not a steady climb — worth checking what drove that reappraisal rather than assuming a smooth trend. Over the same span, the median Land/Vacant parcel countywide rose +283.7%, so this parcel has outpaced the broader land/vacant market over the same period.
Tax Burden: The combined rate across 5 taxing entities is 2.0702% in 2025 (+0.0420% vs 2024 — rates increased ). At the current taxable value, estimated annual taxes are $7,081. Del Valle ISD is the largest single contributor, at 38.0% of the total 2025 levy.
Asset Class: Land / Vacant. This is valued using the cost approach, tied more to replacement cost and physical condition than to income performance.
Value Composition: Land carries 9% of market value ($31,932 land vs $310,119 improvements), about $6/SF of land. Most value sits in the improvements, so building condition, age (~4 yrs), and rent roll drive the underwriting.
Submarket Position: At $342,051, this parcel sits in the upper-middle (50th–75th percentile) of Land/Vacant property in Travis County — county median $84,423 (P25 $24,862 / P75 $362,804, n=35,611). Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. See the Peer Set and the Where This Property Stands benchmark below, which narrows to this property's actual use code, for parcel-level comparables.
Forward Outlook: Holding the +89.4% Base-scenario CAGR (Based on 2021–2026 preliminary trend, projected forward from 2026), the model projects market value near $8,929,180 by 2031, with an estimated annual tax burden around $10,384. Estimated Forward figures are model projections, not certified — see the 6-Year Projection section for the low/base/high bands.
No delinquent taxes on record.
6 components · show ▾hide ▴
| Code | Description | SF | In Gross |
|---|---|---|---|
| 1ST | 1st Floor | 1,678 SF | ✓ |
| 095 | HVAC RESIDENTIAL | 1,678 SF | ✗ |
| 041 | GARAGE ATT 1ST F | 420 SF | ✓ |
| 011 | PORCH OPEN 1ST F | 270 SF | ✗ |
| 252 | BEDROOMS | 4 SF | ✓ |
| 251 | BATHROOM | 2 SF | ✓ |
Estimate only. The appraisal district sets value as of Jan 1 (not at sale price). A sale is strong evidence of market value and is typically reflected in the next Jan 1 valuation. Taxing units set rates annually. Modeled from government data — not a legal or tax opinion.
| Entity | 2021 Rate | 2022 Rate | 2023 Rate | 2024 Rate | 2025 Rate | YoY (2024→25) | Amt Due | Amt Paid | Balance |
|---|---|---|---|---|---|---|---|---|---|
| IDV Del Valle ISD | 1.2020% | 1.1846% | 1.0028% | 0.9969% | 0.9489% | -0.0480% | $1,917.26 | $1,917.26 | Paid |
| CAT City of Austin | 0.5410% | 0.4627% | 0.4458% | 0.4776% | 0.5240% | +0.0464% | $1,433.93 | $1,433.93 | Paid |
| TCO Travis County | 0.3574% | 0.3182% | 0.3047% | 0.3444% | 0.3758% | +0.0314% | $1,028.47 | $1,028.47 | Paid |
| ACT Austin Community College | 0.1048% | 0.0987% | 0.0986% | 0.1013% | 0.1034% | +0.0021% | $348.51 | $348.51 | Paid |
| THD Travis Central Health | 0.1118% | 0.0987% | 0.1007% | 0.1080% | 0.1180% | +0.0101% | $322.96 | $322.96 | Paid |
| Combined Rate | 2.3170% | 2.1629% | 1.9525% | 2.0282% | 2.0702% | +0.0420% | $5,051.13 | $5,051.13 | Paid |
| Entity | Tax Rate | Amount Due | Share |
|---|---|---|---|
| IDV Del Valle ISD | 0.9489% | $1,917.26 | 38.0% |
| CAT City of Austin | 0.5240% | $1,433.93 | 28.4% |
| TCO Travis County | 0.3758% | $1,028.47 | 20.4% |
| ACT Austin Community College | 0.1034% | $348.51 | 6.9% |
| THD Travis Central Health | 0.1180% | $322.96 | 6.4% |
| Total | 2.0702% | $5,051.13 | 100.0% |
| 2026 Preliminary Preliminary | 2025 Certified Certified | Change 2025→2026 | |
|---|---|---|---|
| Market Value | $365,975 | $342,051 | +7.0% |
| Assessed Value | $365,975 | $342,051 | +7.0% |
| Land Value | $31,932 | $31,932 | +0.0% |
| Improvement Value | $334,043 | $310,119 | +7.7% |
| Taxable Value | $365,975 | $342,051 | +7.0% |
| Exemptions | HS | HS | |
| Total Tax 2026 = estimate |
~$7,576
Estimated
|
~$5,051
Partial
|
ⓘ |
| Year | Market Value | Land Value | Imprv Value | Value Limitation Adj (−) | Net Appraised (Assessed) | Taxable Value | Total Tax | Source |
|---|---|---|---|---|---|---|---|---|
| 2026 Pre | $365,975 | $31,932 | $334,043 | — | $365,975 | $365,975 | Not yet — post-cert | Preliminary |
| 2025 | $342,051 | $31,932 | $310,119 | — | $342,051 | $342,051 | ~$5,051 | Partial |
| 2024 | $412,378 | $30,000 | $382,378 | — | $412,378 | $412,378 | $6,600 | Verified |
| 2023 | $165,186 | $30,000 | $135,186 | — | $165,186 | $165,186 | $3,225 | Verified |
| 2022 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $324 | Verified |
| 2021 | $15,000 | $15,000 | — | — | $15,000 | $15,000 | $348 | Verified |
| Year | MktVal YoY | Assessed YoY | Asmt Ratio | Eff. Tax Rate | Coverage |
|---|---|---|---|---|---|
| 2026 | +7.0% | +7.0% | ~100% | Not available | Partial |
| 2025 | -17.1% | -17.1% | ~100% | Not available | Partial |
| 2024 | +149.6% ! | +149.6% | ~100% | No billing data | Verified |
| 2023 | +1001.2% ! | +1001.2% | ~100% | No billing data | Verified |
| 2022 | +0.0% | +0.0% | ~100% | No billing data | Verified |
| 2021 | base year | — | ~100% | No billing data | Verified |
| Cumulative market value growth (earliest valid year → 2025): +2180.3% | |||||
| 12 Month | Hist. Avg | Forecast Avg | Peak | When | Trough | When | |
|---|---|---|---|---|---|---|---|
| Market Value Growth | +7.0% | +228.1% | +89.4% | +1001.2% | 2023 | -17.1% | 2025 |
| Assessment Ratio | 100.0% | 100.0% | — | 100.0% | 2021 | 100.0% | 2021 |
| Effective Tax Rate (2025) | 1.4800% | 1.4800% | — | 1.4800% | 2025 | 1.4800% | 2025 |
|
Tax Amount
⚑ 2025 total is a derived or partial figure, not independently confirmed |
$5,051 | $3,110 | ~$9,209 | $6,600 | 2024 | $324 | 2022 |
Market value changed by 1001% in 2023, flagged as unusually large. Verify against comparable sales before using this value in underwriting.
| Year | ~Mkt Value | ~Assessed | ~Rate | ~Ann. Tax | Value Δ |
|---|---|---|---|---|---|
| 2027 | ~$693,304 | ~$402,573 | ~2.0085% | ~$8,086 | +89.4% |
| 2028 | ~$1,313,395 | ~$442,830 | ~1.9468% | ~$8,621 | +258.9% |
| 2029 | ~$2,488,098 | ~$487,113 | ~1.8851% | ~$9,183 | +579.9% |
| 2030 | ~$4,713,457 | ~$535,824 | ~1.8234% | ~$9,770 | +1187.9% |
| 2031 | ~$8,929,180 | ~$589,406 | ~1.7617% | ~$10,384 | +2339.8% |
| 2027 | ~$685,984 | ~$402,573 | ~2.0702% | ~$8,334 | +87.4% |
| 2028 | ~$1,285,810 | ~$442,830 | ~2.0702% | ~$9,167 | +251.3% |
| 2029 | ~$2,410,124 | ~$487,113 | ~2.0702% | ~$10,084 | +558.5% |
| 2030 | ~$4,517,539 | ~$535,824 | ~2.0702% | ~$11,093 | +1134.4% |
| 2031 | ~$8,467,682 | ~$589,406 | ~2.0702% | ~$12,202 | +2213.7% |
| 2027 | ~$700,623 | ~$402,573 | ~1.9776% | ~$7,961 | +91.4% |
| 2028 | ~$1,341,274 | ~$442,830 | ~1.8851% | ~$8,348 | +266.5% |
| 2029 | ~$2,567,737 | ~$487,113 | ~1.7925% | ~$8,732 | +601.6% |
| 2030 | ~$4,915,679 | ~$535,824 | ~1.7000% | ~$9,109 | +1243.2% |
| 2031 | ~$9,410,584 | ~$589,406 | ~1.6074% | ~$9,474 | +2471.4% |
In 2025, this property's market value of $342,051 places it in the 50th–75th percentile for Land/Vacant properties in Travis County (35611 comparable) — 4× the county median of $84,423. Land/Vacant here is the broad TCAD category — every land/vacant property countywide, any size or use — not a use-code-specific peer group. Use the Use Code filter above to narrow to this property's actual type.
| Year | This Property | Bottom 25% | Median | Top 25% | Position | Group YoY |
|---|---|---|---|---|---|---|
| 2025 | $342,051 | $24,862 | $84,423 | $362,804 | ↑ Above median | +2.1% |
| 2024 | $412,378 | $23,000 | $66,000 | $328,966 | ↑ Top 25% | +0.0% |
| 2023 | $165,186 | $24,692 | $71,500 | $270,000 | ↑ Above median | +0.0% |
| 2022 | $15,000 | $15,000 | $55,000 | $180,000 | ↓ Below median | +100.0% |
| 2021 | $15,000 | $8,000 | $22,000 | $81,900 | ↓ Below median | base yr |
| Source | What it provides | Coverage for this parcel | Confidence |
|---|---|---|---|
| TCAD Certified Appraisal Roll ↗ | Market, assessed, and taxable value; land/improvement split; exemptions | 2025 | Certified |
| Texas Comptroller Annual Jurisdiction Roll (AJR) | Prior-year market and taxable value | 2021–2024 | Verified |
| TCAD Preliminary Export ↗ | First-look 2026 appraisal value, subject to change at certification | 2026 (exported June 9, 2026; certifies July 25, 2026) | Preliminary |
| Travis County Rates History ↗ | Adopted tax rate for each of this parcel's taxing entities | 1990–2025 | Verified |
| TaxCurOpenData | Current-year (2025) tax billing, by taxing entity | 2025 | Partial |
| PIR bulk billing export | Prior-year tax billing, Travis County Tax Office | 2021, 2022, 2023, 2024 | Verified |
| Satellite imagery (Esri World Imagery) | Aerial view of the parcel | Located by geocoding this parcel's address — may not resolve for every address | — |